| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 258620798 DOUBLELINE FLEXIBLE | AT COST | 7,999 | 7,929 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 7,765 | 8,985 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 2,998 | 4,057 |
| 411511603 HARBOR FD LARGE CAP | AT COST | 9,097 | 11,517 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 3,975 | 4,980 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,143 | 9,028 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 5,165 | 6,757 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 8,492 | 9,472 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,738 | 4,984 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 2,661 | 4,070 |
| 957663503 WESTERN ASSET CORE P | AT COST | 19,245 | 19,946 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 8,479 | 10,667 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 9,016 | 9,845 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 19,621 | 19,916 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,363 | 6,425 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 8,034 | 7,947 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,856 | 8,020 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,335 | 6,439 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 6,534 | 6,469 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 2,367 | 4,108 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 5,439 | 6,973 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 4,045 | 4,929 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 5,218 | 5,939 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 4,630 | 5,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 33 | 33 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOW INTEREST STUDENT LOANS | 109,112 | 0 | 0 |
| INSURANCE POLICY | 19 | 0 | 0 |
| XXX-XX-XXXX NIXON S/L I/A/O $2,4 | 1,259 | 1,259 | |
| XXX-XX-XXXX NIXON S/L I/A/O $13, | 12,686 | 12,686 | |
| XXX-XX-XXXX NIXON S/L I/A/O $2,1 | 1,774 | 1,774 | |
| XXX-XX-XXXX NIXON S/L I/A/O $4,1 | 2,692 | 2,692 | |
| XXX-XX-XXXX NIXON S/L I/A/O $6,3 | 4,312 | 4,312 | |
| XXX-XX-XXXX NIXON S/L - I/A/O $5 | 5,767 | 5,767 | |
| XXX-XX-XXXX NIXON S/L I/A/O $3,1 | 3,190 | 3,190 | |
| XXX-XX-XXXX NIXON S/L I/A/O $3,1 | 1,930 | 1,930 | |
| XXX-XX-XXXX NIXON S/L-I/A/O $13, | 13,533 | 13,533 | |
| XXX-XX-XXXX COLLATERAL FOR CUSIP | 1 | 1 | |
| XXX-XX-XXXX NIXON S/L-I/A/O $2,6 | 2,683 | 2,683 | |
| XXX-XX-XXXX COLLATERAL FOR CUSIP | 1 | 1 | |
| XXX-XX-XXXX NIXON S/L I/A/O $2,6 | 2,683 | 2,683 | |
| XXX-XX-XXXX COLLATERAL FOR CUSIP | 1 | 1 | |
| XXX-XX-XXXX NIXON S/L I/A/O $5,8 | 5,462 | 5,462 | |
| XXX-XX-XXXX COLLATERAL FOR CUSIP | 1 | 1 | |
| XXX-XX-XXXX NIXON S/L - I/A/O $1 | 17,666 | 17,666 | |
| XXX-XX-XXXX COLLATERAL FOR CUSIP | 1 | 1 | |
| XXX-XX-XXXX NIXON S/L I/A/O $17, | 17,666 | 17,666 | |
| XXX-XX-XXXX COLLATERAL FOR CUSIP | 1 | 1 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR LOAN PAYMENTS | 16,196 |
| 2020 TRANSACTIONS POSTED IN 2021 | 345 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 406 | 0 | |
| STUDENT LOAN PRINCIPAL RECEIVED | 16,196 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENTS FOR SALES & ADJ. | 1 |
| ADJUSTMENT FOR DIFF. IN LOAN PYMTS POSTE | 454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 489 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 533 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 67 | 67 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |