| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,080 | 0 | 0 | 11,080 |
| LEGAL | 11,595 | 0 | 0 | 11,595 |
| ADVISORY FEES | 3,000 | 0 | 0 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHN HANCOCK VARIABLE ANNUITY | AT COST | 911,747 | 911,747 |
| CERTIFICATES OF DEPOSIT | AT COST | 612,913 | 612,913 |
| CAMBRIDGE INVESTMENTS | AT COST | 395,569 | 395,569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIENT ACTIVITIES | 2,210 | 0 | 2,210 | 0 |
| DUES AND SUBSCRIPTIONS | 139 | 0 | 0 | 139 |
| INSURANCE | 26,580 | 0 | 19,404 | 7,176 |
| MATERIALS | 65,442 | 0 | 65,442 | 0 |
| MISCELLANEOUS | 239 | 0 | 0 | 239 |
| POSTAGE | 865 | 0 | 0 | 865 |
| REPAIRS AND MAINTENANCE | 7,002 | 0 | 0 | 7,002 |
| SECURITY SYSTEM | 2,832 | 0 | 0 | 2,832 |
| SUPPLIES | 3,394 | 0 | 0 | 3,394 |
| TELEPHONE | 3,495 | 0 | 2,551 | 944 |
| UTILITIES | 19,775 | 0 | 14,436 | 5,339 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PACKAGING SERVICES | 399,847 | 399,847 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 560 | 560 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 9,825 |
| PRIOR PERIOD ADJUSTMENT | 4,739 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 937,394 | 970,140 |
| PAYCHECK PROTECTION PROGRAM LOAN | 0 | 93,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,239 | 0 | 19,155 | 7,084 |