| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 3,750 | 1,875 | 1,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 69486.721 units DFA Investment Grade Portfolio | 830,366 | 830,366 |
| 14989.089 units Fidelity Short Term Treasury Bond Index Fund | 162,002 | 162,002 |
| 7995.000 units iShares 7-10 Year Treasury Bond ETF | 948,527 | 948,527 |
| 19620.299 Putnam Income Fund | 143,817 | 143,817 |
| 20565.000 units Vanguard Intermediate Term Treasury ETF | 1,421,247 | 1,421,247 |
| 5264.585 units Artisan High Income Fund | 53,597 | 53,597 |
| 17449.240 units Diamond Hill High Yield Fund | 199,096 | 199,096 |
| 37262.038 units Semper MBS Total Return Fund | 348,772 | 348,772 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45961.350 units Artisan Focus Fund | 910,035 | 910,035 |
| 11972.761 units Edgewood Growth Fund | 611,569 | 611,569 |
| 2880.000 units Invesco S&P 500 Equal Weight ETF | 364,320 | 364,320 |
| 2870.000 units iShares Core S&P 500 ETF | 1,066,262 | 1,066,262 |
| 4350.000 units Polen Growth Fund | 194,488 | 194,488 |
| 396.700 units Vanguard 500 Index Fund | 136,092 | 136,092 |
| 17468.438 units Spyglass Growth Fund | 388,673 | 388,673 |
| 14651.559 units GQG Partners International Opportunities Fund | 259,479 | 259,479 |
| 14346.617 units MFS Internatoinal Intrinsic Value Fund | 765,249 | 765,249 |
| 36408.044 units WCM Focused International Growth Fund | 897,094 | 897,094 |
| 10300.881 units Matthews China Fund | 300,579 | 300,579 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Camden Private Capital III | FMV | 21,566 | 21,566 |
| Mrep Global II, LP | FMV | 30,141 | 30,141 |
| Mrep Global III, LP | FMV | 42,662 | 42,662 |
| Nyes Ledge Capital, Ltd. | FMV | 432,107 | 432,107 |
| 1899 Opportunities Fund I, LLC | FMV | 172,218 | 172,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC Filing Fee | 500 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From Passthrough K-1 | -21,519 | -23,006 | -21,519 |
| Description | Amount |
|---|---|
| Unrealized Gain/(Loss) on Securities | 850,975 |
| Unrealized Gain/(Loss) on Alternative Investments | 102,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 100,769 | 100,769 | 0 | |
| Philanthropy Advisory Fee | 38,250 | 0 | 38,250 | |
| Grant Administration Fees | 2,847 | 0 | 2,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Payments | 10,000 | 0 | 0 | |
| Unrelated Business Income Tax | 500 | 0 | 0 | |
| Massachusetts Tax | 192 | 0 | 0 | |
| Foreign Taxes | 1,933 | 1,933 | 0 |