| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,300 | 2,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED TOTAL RETURN BOND FU | ||
| FEDERATED INSTITUTIONAL HIGH Y | ||
| GOLDMAN SACHS INFLATION | ||
| LORD ABBETT SHORT DURATION | ||
| PIMCO INCOME FD | ||
| PIMCO LONG DURATION TOTAL RETU | ||
| GUGGENHEIM LIMITED DURATION | ||
| 957663503 WESTERN ASSET CORE P | ||
| 31420B847 FEDERATED INSTITUTIO | ||
| 31428Q739 FEDERATED TOTAL RETU |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS NEW WORLD FD | ||
| MFS NEW DISCOVERY VALUE | ||
| T ROWE PRICE GROWTH STCK FD | ||
| CAMBIAR EDGEWOOD GROWTH FD | ||
| ISHARES CORE S&P SM CAP | ||
| MFS LOW VOLATILITY EQUITY CL I | ||
| MFS GLOBAL REAL ESTATE FD | ||
| MORGAN STANLEY INTL ADVANTAGE | ||
| NUVEEN EQUITY MARKET NEUTRAL F | ||
| 592905749 METROPOLITAN WEST UN | 11,099 | 11,248 |
| 72201F623 PIMCO LONG DURATION | 17,598 | 17,198 |
| 0075W0759 EDGEWOOD GROWTH FUND | 54,644 | 100,211 |
| 464287234 ISHARES MSCI EMERGIN | 27,275 | 28,016 |
| 957663503 WESTERN ASSET CORE P | 43,986 | 44,771 |
| 543916688 LORD ABBETT SHORT DU | 45,011 | 44,958 |
| 464287804 ISHARES CORE SP SMAL | 21,857 | 22,370 |
| 46138E511 INVESCO PREFERRED ET | 5,471 | 5,653 |
| 61756E461 MORGAN STANLEY INSTI | 47,135 | 67,158 |
| 922031737 VANGUARD INFLATION-P | 16,625 | 16,820 |
| 4812C0530 JPMORGAN LARGE CAP G | 86,239 | 95,214 |
| 40168W483 GUGGENHEIM LIMITED D | 21,824 | 22,533 |
| 89155T649 TOUCHSTONE MID CAP F | 28,389 | 34,067 |
| 85917L684 STERLING CAPITAL EQU | 90,186 | 112,053 |
| 31428Q739 FEDERATED TOTAL RETU | 43,217 | 45,105 |
| 55273H270 MFS LOW VOLATILITY E | 40,599 | 53,392 |
| 464285204 ISHARES GOLD TRUST E | 13,726 | 13,349 |
| 46428Q109 ISHARES SILVER TRUST | 13,107 | 13,200 |
| 31420B847 FEDERATED INSTITUTIO | 15,800 | 16,947 |
| 552982720 MFS GLOBAL REAL ESTA | 23,505 | 27,408 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 552982720 MFS GLOBAL REAL ESTA | |||
| 543916688 LORD ABBET SHORT DUR | |||
| 61756E461 MORGAN STANLEY INTL | |||
| 741479109 T ROWE PRICE GROWTH | |||
| 38144N841 GOLDMAN SACHS INFLAT | |||
| 55273H270 MFS LOW VOLATILITY E | |||
| 85917L684 STERLING CAP FDS CAP | |||
| 0075W0759 EDGEWOOD GROWTH FUND | |||
| 649280815 AMERICAN FUNDS - NEW | |||
| 72201F623 PIMCO LONG DURATION | |||
| 89155T649 TOUCHSTONE MID CAP F | |||
| 464287804 ISHARES CORE S SMALL | |||
| 40168W483 GUGGENHEIM LIMITED D | |||
| 592905749 METROPOLITAN WEST UN |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 513 |
| COST BASIS ADJUSTMENT | 106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 114 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 280 | 0 | 0 |