| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 36962G3P7 GENERAL ELEC CAP COR | 24,044 | 21,034 |
| 172967LD1 CITIGROUP INC | 21,395 | 21,228 |
| 29379VAV5 ENTERPRISE PRODUCTS | 14,536 | 13,827 |
| 46625HHS2 JPMORGAN CHASE & CO | 28,518 | 28,507 |
| 822582BX9 SHELL INTERNATIONAL | 21,432 | 21,349 |
| 92343VBR4 VERIZON COMMUNICATIO | 28,726 | 28,738 |
| 38141GVM3 GOLDMAN SACHS GROUP | 36,022 | 35,524 |
| 61744YAK4 MORGAN STANLEY | 14,308 | 14,183 |
| 95000U2A0 WELLS FARGO & COMPAN | 22,147 | 22,082 |
| 594918BT0 MICROSOFT CORP | 28,568 | 27,781 |
| 05565QDA3 BP CAPITAL MARKETS P | 10,975 | 10,784 |
| 3128MJZF0 FHLMC G0 8741 03% | 27,790 | 27,923 |
| 31418CR89 FNMA PMA3210 03 50% | 4,562 | 4,645 |
| 31418CXN9 FNMA PMA3384 04% | 25,559 | 25,541 |
| 31418CXP4 FNMA PMA3385 04 50% | 39,211 | 38,982 |
| 31359MGK3 FEDERAL NATL MTG ASS | 14,717 | 14,745 |
| 9128284Y3 U.S. TREASURY NOTE | 56,787 | 57,076 |
| 912810RM2 U.S. TREASURY BOND | 44,402 | 43,916 |
| 912810RQ3 U.S. TREASURY BOND | 29,257 | 28,890 |
| 3128MJ3J7 FHLMC G0 8800 03 50% | 105,959 | 106,309 |
| 912828F21 U.S. TREASURY NOTE | 28,561 | 28,725 |
| 9128283W8 U.S. TREASURY NOTE | 13,931 | 14,072 |
| 31418CAF1 FNMA PMA2705 03% | 775 | 795 |
| 31418CZH0 FNMA PMA3443 04% | 977 | 993 |
| 31418CZJ6 FNMA PMA3444 04 50% | 1,982 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFO S | 28,582 | 27,581 |
| 361448103 GATX CORP COM | 11,127 | 10,551 |
| 37940X102 GLOBAL PMTS INC | 13,909 | 13,201 |
| 38141G104 GOLDMAN SACHS GROUP | 57,603 | 47,442 |
| 428291108 HEXCEL CORP NEW COM | 10,538 | 9,404 |
| 441593100 HOULIHAN LOKEY INC | 8,631 | 7,250 |
| 477143101 JETBLUE AWYS CORP | 8,600 | 7,468 |
| 11135F101 BROADCOM LTD | 5,828 | 6,103 |
| 20030N101 COMCAST CORP NEW CL | 50,860 | 50,054 |
| 370334104 GENERAL MILLS INC CO | 16,698 | 15,381 |
| 45866F104 INTERCONTINENTALEXCH | 15,543 | 15,819 |
| 631103108 NASDAQ STOCK MARKET | 17,179 | 15,906 |
| 747525103 QUALCOMM INC | 24,376 | 23,959 |
| 783549108 RYDER SYSTEM INCORPO | 5,718 | 4,285 |
| 784117103 SEI INVESTMENTS CO | 21,566 | 18,249 |
| 87165B103 SYNCHRONY FINL COM | 11,467 | 10,322 |
| 882508104 TEXAS INSTRUMENTS IN | 32,137 | 28,728 |
| 90184L102 TWITTER INC | 5,832 | 5,087 |
| 92220P105 VARIAN MED SYS INC | 16,128 | 15,750 |
| G29183103 EATON CORP PLC | 27,082 | 25,198 |
| 02079K107 ALPHABET INC SHS | 26,986 | 25,890 |
| 025816109 AMERICAN EXPRESS COM | 19,917 | 18,969 |
| 127055101 CABOT CORPORATION CO | 6,896 | 5,368 |
| 17275R102 CISCO SYS INC | 25,945 | 25,781 |
| 26441C204 DUKE ENERGY CORP NEW | 32,301 | 33,484 |
| 26875P101 EOG RES INC | 15,303 | 11,686 |
| 438516106 HONEYWELL INTL INC | 29,648 | 27,877 |
| 46625H100 J P MORGAN CHASE & C | 61,253 | 58,572 |
| 806857108 SCHLUMBERGER LIMITED | 66,340 | 46,110 |
| 810186106 SCOTTS COMPANY | 7,500 | 5,962 |
| 89417E109 TRAVELERS COS INC | 22,827 | 22,393 |
| 90130A200 TWENTY-FIRST CENTURY | 15,415 | 15,194 |
| 902973304 US BANCORP DEL | 31,703 | 29,431 |
| 92826C839 VISA INC CL A SHRS | 64,634 | 63,859 |
| 931142103 WAL MART STORES INC | 10,776 | 11,364 |
| 978097103 WOLVERINE WORLD WIDE | 10,744 | 10,205 |
| G0177J108 ALLERGAN PLC | 32,020 | 26,999 |
| G02602103 AMDOCS LIMITED | 5,032 | 4,569 |
| 03674X106 ANTERO RES CORP | 3,906 | 2,075 |
| 126408103 CSX CORP COM | 16,204 | 15,595 |
| 237194105 DARDEN RESTAURANTS I | 9,986 | 9,187 |
| 25243Q205 DIAGEO PLC SPON ADR | 7,568 | 7,515 |
| 369604103 GENERAL ELECTRIC CO | 22,795 | 17,472 |
| 526057104 LENNAR CORP | 44,314 | 37,584 |
| 571903202 MARRIOTT INTERNATION | 4,352 | 4,125 |
| 61174X109 MONSTER BEVERAGE SHS | 30,852 | 28,006 |
| 68389X105 ORACLE CORPORATION | 43,275 | 42,396 |
| 707569109 PENN NATL GAMING INC | 9,048 | 8,059 |
| 717081103 PFIZER INC COM | 33,687 | 37,670 |
| 760759100 REPUBLIC SVCS COM | 10,400 | 10,597 |
| 771195104 ROCHE HLDG LTD SPONS | 13,257 | 13,085 |
| 833034101 SNAP ON INC | 14,329 | 13,221 |
| 857477103 STATE ST CORP COM | 30,021 | 24,156 |
| 858912108 STERICYCLE INC | 8,809 | 5,614 |
| 88023U101 TEMPUR-PEDIC INTL IN | 16,823 | 14,531 |
| 980745103 WOODWARD GOVERNOR CO | 10,325 | 9,955 |
| 983919101 XILINX INC | 10,885 | 12,350 |
| 031162100 AMGEN INC | 25,951 | 26,670 |
| 23636T100 DANONE-SPONS | 43,387 | 41,381 |
| 278265103 EATON VANCE CORP COM | 6,451 | 4,890 |
| 754730109 RAYMOND JAMES FINL I | 12,287 | 10,938 |
| 75886F107 REGENERON PHARMACEUT | 29,432 | 29,880 |
| 92214X106 VAREX IMAGING CORP R | 10,303 | 7,388 |
| 92939U106 WEC ENERGY GROUP INC | 7,981 | 8,103 |
| 98956P102 ZIMMER BIOMET HOLDIN | 9,214 | 8,609 |
| H1467J104 CHUBB LTD | 29,240 | 29,453 |
| 00971T101 AKAMAI TECHNOLOGIES | 10,902 | 9,345 |
| 01609W102 ALIBABA GROUP HOLDIN | 52,732 | 44,274 |
| 023135106 AMAZON COM INC | 127,722 | 118,656 |
| 037833100 APPLE COMPUTER INC C | 37,976 | 34,230 |
| 03957W106 ARCHROCK INC | 9,656 | 6,509 |
| 042735100 ARROW ELECTRONICS IN | 7,532 | 6,964 |
| 12504L109 CBRE GROUP INC | 14,200 | 12,372 |
| 125523100 CIGNA CORP REG SHS | 18,969 | 20,132 |
| 141788109 CARGURUS | 14,797 | 13,897 |
| 149123101 CATERPILLAR INC | 9,557 | 9,276 |
| 153527106 CENTRAL GARDEN & PET | 9,164 | 8,234 |
| 24983L104 DERMIRA INC | 7,846 | 5,802 |
| 436440101 HOLOGIC INC | 10,425 | 10,522 |
| 440327104 HORACE MANN EDUCATOR | 8,135 | 7,003 |
| 49456B101 KINDER MORGAN INC. D | 4,303 | 4,060 |
| 521865204 LEAR CORP SHS | 11,850 | 11,057 |
| 58155Q103 MCKESSON CORPORATION | 13,798 | 11,931 |
| 617446448 MORGAN STANLEY DEAN | 31,595 | 29,063 |
| 66987V109 NOVARTIS AG SPNSRD A | 15,467 | 16,218 |
| 759351604 REINSURNCE GROUP AME | 10,988 | 11,218 |
| 949746101 WELLS FARGO & CO NEW | 54,327 | 48,061 |
| 98850P109 YUM CHINA HOLDINGS I | 11,085 | 10,327 |
| G0408V102 AON PLC | 22,577 | 22,822 |
| G51502105 JOHNSON CTLS INTL PL | 24,300 | 21,052 |
| 01741R102 ALLEGHENY TECHNOLOGI | 7,288 | 6,379 |
| 03524A108 ANHEUSER-BUSCH INBEV | 25,595 | 21,915 |
| 053015103 AUTOMATIC DATA PROCE | 8,442 | 8,392 |
| 09215C105 BLACK KNIGHT HOLDCO | 13,231 | 11,716 |
| 101121101 BOSTON PPTYS INC | 7,690 | 6,978 |
| 156782104 CERNER CORP COM | 18,569 | 16,991 |
| 16411R208 CHENIERE ENERGY INC | 18,783 | 18,053 |
| 23331A109 D R HORTON INC | 12,214 | 10,641 |
| 235851102 DANAHER CORP COMMON | 30,715 | 31,658 |
| 244199105 DEERE & COMPANY | 23,649 | 24,315 |
| 278642103 EBAY INC | 18,759 | 15,579 |
| 303075105 FACTSET RESH SYS INC | 16,050 | 15,610 |
| 446413106 HUNTINGTON INGALLS I | 15,443 | 13,893 |
| 478160104 JOHNSON & JOHNSON CO | 48,186 | 48,910 |
| 58463J304 MEDICAL PPTYS TR INC | 6,509 | 6,914 |
| 59156R108 METLIFE INC | 10,633 | 10,060 |
| 609839105 MONOLITHIC PWR SYS I | 14,345 | 12,671 |
| 641069406 NESTLE S A SPONSORED | 25,486 | 25,421 |
| 731068102 POLARIS INDS INC COM | 31,868 | 25,381 |
| 855244109 STARBUCKS CORP COM | 24,540 | 27,177 |
| 988498101 YUM BRANDS INC | 16,261 | 17,557 |
| 03027X100 AMERICAN TOWER REIT | 25,304 | 25,943 |
| 032654105 ANALOG DEVICES INC | 4,814 | 4,463 |
| 052769106 AUTODESK INC COM | 53,744 | 51,958 |
| 090572207 BIO RAD LABS INC CL | 9,995 | 8,360 |
| 110122108 BRISTOL MYERS SQUIBB | 9,261 | 9,200 |
| 531229854 LIBERTY MEDIA CORP D | 18,756 | 17,161 |
| 78410G104 SBA COMMUNICATIONS C | 20,111 | 19,589 |
| 85917A100 STERLING BANCORP | 6,297 | 4,887 |
| 907818108 UNION PACIFIC CORP | 41,803 | 40,640 |
| 539830109 LOCKHEED MARTIN CORP | 19,396 | 17,281 |
| 693506107 PPG INDUSTRIES INC | 34,508 | 34,963 |
| 744320102 PRUDENTIAL FINL INC | 11,538 | 10,765 |
| 879360105 TELEDYNE TECHNOLOGIE | 13,553 | 13,874 |
| 911312106 UNITED PARCEL SVC IN | 8,718 | 8,388 |
| 913017109 UNITED TECHNOLOGIES | 9,364 | 8,305 |
| 91324P102 UNITED HEALTH GROUP | 11,580 | 11,210 |
| 98389B100 XCEL ENERGY INC | 22,931 | 22,960 |
| G47791101 INGERSOLL-RAND PLC | 23,199 | 22,899 |
| 02079K305 ALPHABET INC SHS | 65,664 | 62,698 |
| 02209S103 ALTRIA GROUP INC | 13,320 | 11,804 |
| 05722G100 BAKER HUGHES INC REG | 12,476 | 10,922 |
| 15135B101 CENTENE CORP DEL | 16,041 | 14,758 |
| 172967424 CITIGROUP INC COM NE | 66,708 | 56,589 |
| 191216100 COCA-COLA CO USD | 23,842 | 24,196 |
| 23355L106 DXC TECHNOLOGY CO | 13,926 | 9,890 |
| 302130109 EXPEDITORS INTL WASH | 27,204 | 26,351 |
| 30303M102 FACEBOOK INC | 96,484 | 75,246 |
| 33616C100 FIRST REP BK SAN FRN | 16,479 | 15,642 |
| 452308109 ILLINOIS TOOL WORKS | 16,264 | 15,203 |
| 718172109 PHILIP MORRIS INTL I | 42,692 | 35,650 |
| 749660106 RPC ENERGY SVCS INC | 3,191 | 2,290 |
| 58933Y105 MERCK AND CO INC SHS | 10,576 | 11,691 |
| 615394202 MOOG INC CL A | 6,695 | 6,663 |
| 670100205 NOVO NORDISK A/S ADR | 25,509 | 25,154 |
| 693475105 PNC FINANCIAL SERVIC | 29,308 | 26,422 |
| 74874Q100 QUINSTREET INC | 7,572 | 7,855 |
| 835495102 SONOCO PRODUCTS CO C | 7,774 | 7,704 |
| 872540109 TJX COS INC NEW | 17,065 | 16,420 |
| 883556102 THERMO ELECTRON CORP | 14,250 | 14,770 |
| 911163103 UNITED NAT FOODS INC | 5,975 | 2,086 |
| 98138H101 WORKDAY INC CL A | 23,314 | 25,708 |
| G1151C101 ACCENTURE PLC SHS | 44,348 | 38,919 |
| G5960L103 MEDTRONIC PLC SHS | 35,023 | 35,929 |
| 012653101 ALBEMARLE CORP COM | 11,639 | 9,634 |
| 03662Q105 ANSYS INC | 16,655 | 14,151 |
| 09062X103 BIOGEN IDEC INC | 10,899 | 10,532 |
| 099724106 BORG WARNER INC | 8,202 | 6,948 |
| 194162103 COLGATE PALMOLIVE CO | 17,753 | 16,547 |
| 33767D105 FIRSTCASH INC | 12,277 | 10,491 |
| 337738108 FISERV INC COM | 23,087 | 22,635 |
| 375558103 GILEAD SCIENCES INC | 13,967 | 12,635 |
| 493267108 KEYCORP NEW COM | 9,739 | 8,040 |
| 494368103 KIMBERLY-CLARK CORP | 20,812 | 21,763 |
| 594918104 MICROSOFT CORP COM | 45,254 | 44,285 |
| 615369105 MOODYS CORP | 6,047 | 5,462 |
| 651290108 NEWFIELD EXPL CO | 4,848 | 2,961 |
| 666807102 NORTHROP GRUMMAN COR | 20,197 | 16,898 |
| 682189105 ON SEMICONDUCTOR COR | 17,611 | 13,703 |
| 742718109 PROCTER & GAMBLE CO | 24,493 | 26,013 |
| BEGBALANCE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52470G734 WESTERN ASSET SMASH | AT COST | 290,024 | 285,638 |
| 52470G759 WESTERN ASSET SMASH | AT COST | 318,835 | 319,447 |
| 78468R663 SPDR BLOOMBERG BARCL | AT COST | 286,028 | 285,904 |
| 68383C503 OPPENHEIMER INTL | AT COST | 662,300 | 563,659 |
| 52470G742 WESTERN ASSET SMASH | AT COST | 110,965 | 107,156 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PURCHASED C/O | 1,490 |
| YEAR END TRANSACTIONS | 1,261 |
| COST BASIS ADJ | 295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 60 | 60 | 0 | |
| INVESTMENT EXPENSES-DIVIDEND I | 514 | 514 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 15 | 15 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,536 | 10,521 | 7,014 |
| Name | Address |
|---|---|
| BRETT D BEGEMANN |
18510 GREDAN LN WILDWOOD,MO63069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,309 | 1,309 | 0 | |
| EXCISE TAX - PRIOR YEAR | 696 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 30,700 | 0 | 0 |