| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TAMASAG OFFICE EQUIPMENT | 1996-11-01 | 84,728 | 84,728 | 200DB | 7.000000000000 | 0 | 0 | ||
| HONDA HS80 | 1995-05-03 | 575 | 575 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD 1700 DSL TRACTOR | 1995-05-03 | 7,500 | 7,500 | 200DB | 7.000000000000 | 0 | 0 | ||
| YAMAHA GAS GOLF CART W/ EXTRA | 1995-05-03 | 550 | 550 | 200DB | 7.000000000000 | 0 | 0 | ||
| ALUM. STEP LADDER | 1995-05-03 | 25 | 25 | 200DB | 7.000000000000 | 0 | 0 | ||
| TAMASAG IMPROVEMENTS - ESTATE TRANSFER | 1995-05-03 | 118,675 | 118,675 | 150DB | 10.000000000000 | 0 | 0 | ||
| TAMASAG IMPROVEMENTS | 1996-06-01 | 524,109 | 524,109 | 150DB | 10.000000000000 | 0 | 0 | ||
| NEW GARAGE | 1997-10-15 | 8,937 | 4,809 | SL | 39.000000000000 | 229 | 229 | ||
| ROOF | 2000-07-01 | 15,295 | 6,844 | SL | 39.000000000000 | 392 | 0 | ||
| LANDSCAPING | 2003-10-23 | 10,854 | 10,530 | 150DB | 15.000000000000 | 320 | 0 | ||
| TAMASAG IMPROVEMENTS | 2004-11-01 | 33,262 | 11,196 | SL | 39.000000000000 | 853 | 853 | ||
| EQUIPMENT | 2008-06-30 | 853 | 426 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT - ESTATE TRANSFER - TAMASAG | 1995-05-03 | 6,490 | 6,490 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS - ESTATE TRANSFER - TAMASAG | 1995-05-03 | 54,000 | 37,420 | SL | 31.500000000000 | 1,714 | 1,714 | ||
| LAND - ESTATE TRANSFER - TAMASAG | 1995-05-03 | 61,500 | L | 0 | 0 | ||||
| FURNACE | 2018-04-23 | 5,579 | SL | 39.000000000000 | 101 | 101 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRIBUTARY SHORT/INTERMEDIATE BOND FUND | 43,927 | 43,927 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INSTITUTIONAL HIGH YIELD | 5,028 | 5,028 |
| PALMER SQUARE INCOME PLUS FUND | 7,838 | 7,838 |
| LORD ABBETT INVESTMENT TRUST | 10,502 | 10,502 |
| VANGUARD SHORT TERM INFLATION | 7,921 | 7,921 |
| TRIBUTARY INCOME FUND INS PL | 42,623 | 42,623 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND | 39,471 | 39,471 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TAMASAG OFFICE EQUIPMENT | 84,728 | 84,728 | 0 | |
| HONDA HS80 | 575 | 575 | 0 | |
| FORD 1700 DSL TRACTOR | 7,500 | 7,500 | 0 | |
| YAMAHA GAS GOLF CART W/ EXTRA | 550 | 550 | 0 | |
| ALUM. STEP LADDER | 25 | 25 | 0 | |
| TAMASAG IMPROVEMENTS - ESTATE TRANSFER | 118,675 | 118,675 | 0 | |
| TAMASAG IMPROVEMENTS | 524,109 | 524,109 | 0 | |
| NEW GARAGE | 8,937 | 5,038 | 3,899 | |
| ROOF | 15,295 | 7,236 | 8,059 | |
| LANDSCAPING | 10,854 | 10,850 | 4 | |
| TAMASAG IMPROVEMENTS | 33,262 | 12,049 | 21,213 | |
| EQUIPMENT | 853 | 853 | 0 | |
| OFFICE EQUIPMENT - ESTATE TRANSFER - TAMASAG | 6,490 | 6,490 | 0 | |
| BUILDING IMPROVEMENTS - ESTATE TRANSFER - TAMASAG | 54,000 | 39,134 | 14,866 | |
| LAND - ESTATE TRANSFER - TAMASAG | 61,500 | 0 | 61,500 | |
| FURNACE | 5,579 | 101 | 5,478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,255 | 0 | 6,255 | |
| OFFICE | 8,619 | 0 | 8,622 | |
| PROGRAM COSTS | 1,203 | 0 | 1,203 | |
| BANK FEES | 223 | 223 | 0 | |
| SERVICE AWARDS | 400 | 0 | 400 | |
| INSURANCE | 3,086 | 3,086 | 0 | |
| EQUIPMENT REPAIR | 95 | 95 | 0 | |
| TELEPHONE & INTERNET | 584 | 584 | 0 | |
| OTHER EXPENSES | 11,141 | 11,141 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN | 689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,082 | 546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 787 | 787 | 0 | |
| CONTRACT LABOR | 14,586 | 0 | 14,586 | |
| OTHER PROFESSIONAL FEES | 4,100 | 0 | 4,100 | |
| OTHER PROFESSIONAL SERVICES | 2,133 | 2,133 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,268 | 0 | 7,268 | |
| PROPERTY TAX | 27 | 27 | 0 | |
| EXCISE TAXES | 323 | 0 | 0 |