| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 3,000 | 1,500 | 1,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Carpet | 2015-01-07 | 9,932 | 9,359 | 200DB | 5.76 % | 573 | |||
| Fence | 2015-05-05 | 10,645 | 4,011 | 150DB | 6.23 % | 663 | |||
| Bay Window | 2015-06-24 | 1,300 | 214 | SL | 3.64 % | 47 | |||
| Roof | 2015-07-27 | 4,320 | 700 | SL | 3.64 % | 157 | |||
| Outside Carpet | 2015-10-10 | 1,674 | 1,578 | 200DB | 5.76 % | 96 | |||
| Heating System | 2019-05-04 | 106,893 | 1,716 | SL | 2.56 % | 2,741 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 1,085,663 | 1,095,851 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks | 1,203,745 | 1,953,355 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 40,000 | 40,000 | 40,000 | |
| Buildings | 3,280,528 | 3,280,528 | 3,145,673 | |
| Improvements | 134,764 | |||
| Land | 113,000 | |||
| Miscellaneous | 134,764 | 21,855 | 112,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 132 | 132 | ||
| Contract Services | 34,166 | 34,166 | ||
| Dues & Education | 1,256 | 1,256 | ||
| Equipment Expense | 11,591 | 11,591 | ||
| Excess Operating Expenses | -43,804 | 43,804 | ||
| Insurance | 152,090 | 152,090 | ||
| Meeting Expenses | 838 | 838 | ||
| Miscellaneous | 3,806 | 3,806 | ||
| Other Expenses | 4,169 | 4,169 | ||
| Repairs | 17,391 | 17,391 | ||
| Residents Activity Expenses | 1,700 | 1,700 | ||
| Residents Food Expenses | 59,990 | 59,990 | ||
| Supplies | 26,139 | 26,139 | ||
| Telephone Expenses | 3,223 | 3,223 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil Royalties | 54 | 54 | |
| Residents' Fees | 908,334 | 908,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1 | 15,747 | 15,747 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Payroll Taxes | 43,728 | 43,728 | ||
| Foreign Taxes Withheld | 519 | 519 | ||
| Payroll Taxes: State | 5,196 | 5,196 |