| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,845 | 3,423 | 3,423 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TOSHIBA 85965B SATELLITE NOTEBOOK | 2009-10-13 | 563 | 281 | 200DB | 5.000000000000 | 0 | 0 | ||
| FUJITSU SCANSNAP 81500M SCANNER | 2009-12-14 | 405 | 202 | 200DB | 5.000000000000 | 0 | 0 | ||
| EXTERNAL DRIVE AND USB CABLES | 2010-10-01 | 306 | 306 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE CHAIR | 2011-01-03 | 91 | 91 | 200DB | 7.000000000000 | 0 | 0 | ||
| SURGE PROTECTOR | 2011-10-04 | 105 | 105 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE E6530 | 2013-01-07 | 1,555 | 1,555 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE 3550 | 2015-10-13 | 939 | 849 | 200DB | 5.000000000000 | 90 | 0 | ||
| APPLE LAPTOP | 2020-07-20 | 2,196 | 200DB | 5.000000000000 | 439 | 0 | |||
| DELL LATITUDE 5510 | 2020-08-20 | 2,115 | 200DB | 5.000000000000 | 423 | 0 | |||
| HP LAPTOP | 2020-10-06 | 1,138 | 200DB | 5.000000000000 | 228 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES - CHARLES SCHWAB | 7,673,595 | 13,915,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 378,713 | 378,713 |
| PARTNERSHIP INTEREST - PEAKS & VALLEYS, LLC | AT COST | 78,935 | 78,935 |
| PARTNERSHIP INTEREST - SULPHUR RIVER PARTNERSHIP | AT COST | 846 | 846 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOSHIBA 85965B SATELLITE NOTEBOOK | 563 | 563 | 0 | 0 |
| FUJITSU SCANSNAP 81500M SCANNER | 405 | 405 | 0 | 0 |
| EXTERNAL DRIVE AND USB CABLES | 306 | 306 | 0 | 0 |
| OFFICE CHAIR | 91 | 91 | 0 | 0 |
| SURGE PROTECTOR | 105 | 105 | 0 | 0 |
| DELL LATITUDE E6530 | 1,555 | 1,555 | 0 | 0 |
| DELL LATITUDE 3550 | 939 | 939 | 0 | 0 |
| APPLE LAPTOP | 2,196 | 439 | 1,757 | 1,757 |
| DELL LATITUDE 5510 | 2,115 | 423 | 1,692 | 1,692 |
| HP LAPTOP | 1,138 | 228 | 910 | 910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,890 | 1,945 | 1,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,865 | 0 | 2,865 | |
| OFFICE SUPPLIES | 273 | 0 | 273 | |
| ROYALTY DEDUCTIONS | 158 | 158 | 0 | |
| PARKING | 845 | 0 | 845 | |
| PAYROLL CONTRACTOR | 610 | 0 | 610 | |
| DUES & SUBSCRIPTIONS | 1,310 | 0 | 1,310 | |
| OFFICE EXPENSE | 2,451 | 0 | 2,451 | |
| POSTAGE AND DELIVERY | 192 | 0 | 192 | |
| TECHNOLOGY | 1,026 | 0 | 1,026 | |
| PAYROLL REIMBURSEMENT | 3,184 | 0 | 3,184 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 107,948 | 107,948 | 107,948 |
| SULPHUR RIVER EXPLORATION | -275 | -275 | -275 |
| PEAKS AND VALLEYS | 627 | 627 | 627 |
| PEAKS AND VALLEYS | 9,155 | 9,155 | 9,155 |
| LEASE DEPOSIT REFUND | 579 | 579 | |
| STATE OF COLORADO REFUND | 299 | 299 |
| Description | Amount |
|---|---|
| RECOVERY OF QUALIFYING DISTRIBUTION FROM PRIOR TAXABLE YEARS | 13,988 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 972 | 3,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,760 | 880 | 880 | |
| BROKERAGE FEE | 66,047 | 66,047 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES | 5,000 | 5,000 | 0 | |
| PROPERTY TAXES | 630 | 630 | 0 | |
| PAYROLL TAXES | 6,472 | 3,236 | 3,236 | |
| INCOME TAXES | 10,973 | 0 | 0 |