| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,122 | 1,122 | 1,122 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1996-09-12 | 100,000 | |||||||
| BUILDINGS | 1996-08-12 | 375,000 | 229,964 | S/L | 39.0000 | 9,615 | 9,615 | ||
| FURNISHINGS & EQUIPMENT | 1996-08-12 | 86,443 | 86,443 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 1999-05-11 | 24,350 | 13,213 | S/L | 39.0000 | 624 | 624 | ||
| BUILDING IMPROVEMENTS | 1999-07-14 | 11,393 | 6,134 | S/L | 39.0000 | 292 | 292 | ||
| BUILDING IMPROVEMENTS | 2000-06-17 | 20,769 | 10,654 | S/L | 39.0000 | 533 | 533 | ||
| FURNISHINGS & EQUIPMENT | 1999-12-28 | 224,105 | 224,105 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2000-08-26 | 21,575 | 10,971 | S/L | 39.0000 | 553 | 533 | ||
| BUILDING IMPROVEMENTS | 2002-03-15 | 16,212 | 7,623 | S/L | 39.0000 | 416 | 416 | ||
| BUILDING IMPROVEMENTS | 2003-06-01 | 9,000 | 3,934 | S/L | 39.0000 | 231 | 231 | ||
| LAND IMPROVEMENTS | 2002-12-31 | 13,232 | 13,232 | 150DB | 15.0000 | ||||
| LAND IMPROVEMENTS | 2003-08-04 | 6,783 | 6,783 | 150DB | 15.0000 | ||||
| BUILDING IMPROVEMENTS | 2003-08-26 | 16,252 | 7,033 | S/L | 39.0000 | 417 | 417 | ||
| BUILDING IMPROVEMENTS | 2003-10-25 | 6,489 | 2,779 | S/L | 39.0000 | 166 | 166 | ||
| BUILDING IMPROVEMENTS | 2004-06-17 | 11,816 | 4,861 | S/L | 39.0000 | 303 | 303 | ||
| BUILDING IMPROVEMENTS | 2004-03-08 | 4,469 | 1,868 | S/L | 39.0000 | 114 | 114 | ||
| BUILDING IMPROVEMENTS | 2004-05-09 | 1,286 | 532 | S/L | 39.0000 | 33 | 33 | ||
| BUILDING IMPROVEMENTS | 2004-08-26 | 12,520 | 5,096 | S/L | 39.0000 | 321 | 321 | ||
| BUILDING IMPROVEMENTS | 2004-12-20 | 10,157 | 4,047 | S/L | 39.0000 | 260 | 260 | ||
| BUILDING IMPROVEMENTS | 2005-04-16 | 8,266 | 3,223 | S/L | 39.0000 | 212 | 212 | ||
| BUILDING IMPROVEMENTS | 2005-06-13 | 6,281 | 2,423 | S/L | 39.0000 | 161 | 161 | ||
| BUILDING IMPROVEMENTS | 2005-08-25 | 5,646 | 2,154 | S/L | 39.0000 | 145 | 145 | ||
| BUILDING IMPROVEMENTS | 2005-12-19 | 7,544 | 2,813 | S/L | 39.0000 | 193 | 193 | ||
| BUILDING IMPROVEMENTS | 2007-05-27 | 5,913 | 1,990 | S/L | 39.0000 | 152 | 152 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 418 SH HEALTHCARE TR | 2012-08 | PURCHASE | 2020-08 | 10,677 | 9,517 | 1,160 | ||||
| 2 SH HEALTHCARE TR | 2012-08 | PURCHASE | 2020-08 | 46 | 46 | |||||
| 86 SH JP MORGAN CHASE | 2018-01 | PURCHASE | 2020-10 | 8,889 | 10,009 | -1,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HIGH INCOME TRUST | 98,126 | 94,112 |
| HEALTHCARE TRUST OF AMERICA | 6,981 | 11,214 |
| MISC | 596 | |
| JP MORGAN |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 905,501 | 666,616 | 238,885 | 937,420 | |
| 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 3,432 | 3,432 | 3,432 | |
| REPAIRS AND MAINTENANCE | 22,878 | 22,878 | 22,878 | |
| FUEL OIL | 610 | 610 | 610 | |
| INSURANCE | 3,745 | 3,745 | 3,745 | |
| CLEANING | ||||
| LAUNDRY | ||||
| MISC | ||||
| OFFICE EXPENSE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 20,908 | 20,908 | 20,908 | |
| FED & STATE TAXES | 116 | 116 | 116 |