| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,180 SHS BANK OF AMERICA | 66,076 | 66,076 |
| 284 SHS BOEING CO | 60,793 | 60,793 |
| 254 SHS BP PLC | 5,212 | 5,212 |
| 864 SHS CHEVRON CORP | 72,965 | 72,965 |
| 34 SHS DXC TECHNOLOGY COMPANY | 0 | 0 |
| 2,852 SHS EXXON MOBIL | 117,559 | 117,559 |
| 400 SHS HEWLETT PACKARD | 4,740 | 4,740 |
| 400 SHS HP INC COM | 9,836 | 9,836 |
| 200 SHS JOHNSON & JOHNSON | 31,476 | 31,476 |
| 251 SHS MERITOR INC | 7,005 | 7,005 |
| 800 SHS NORDSTROM | 24,968 | 24,968 |
| 1,012 SHS PACCAR INC | 0 | 0 |
| 17 SHS PERSPECTA INC | 0 | 0 |
| 300 SHS PFIZER | 11,043 | 11,043 |
| 608 ROCKWELL AUTOMATION | 152,493 | 152,493 |
| 44 SHS MICRO FOCUS INTERNATION | 0 | 0 |
| 187 SHS UNITED TECHNOLOGY CORP | 0 | 0 |
| VANGUARD 500 INDEX ADMIRAL | 1,222,001 | 1,222,001 |
| 152 SHS RAYTHEON TECHNOLOGIES | 10,870 | 10,870 |
| 37 SHS VIATRIS INC | 693 | 693 |
| 152 SHS CARRIER GLOBAL CORP. | 5,733 | 5,733 |
| 76 SHS OTIS WORLDWIDE CORP | 5,134 | 5,134 |
| VANGUARD HIGH DIV. YELD ETF | 9,151 | 9,151 |
| VANGUARD ENERGY ETF | 10,372 | 10,372 |
| VANGUARD REAL ESTATE ETF | 16,986 | 16,986 |
| Description | Amount |
|---|---|
| CHANGE IN ASSETS FMV | 53,265 |
| BOOK/TAX DIF. ON SALE OF DONATED SHS | 315,059 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING/LICENSE EXPENSE | 25 | 0 | 0 | 25 |
| RBC INVESTMENT EXPENSES | 5 | 5 | ||
| BANK CHARGES | 20 | 20 |
| Description | Amount |
|---|---|
| BOOK/TAX DIF. GRANTS PAYABLE | 21,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX DUE | 33 | 5,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES - FMG | 5,000 | 1,250 | 0 | 3,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,004 |