| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | ||
| 002824100 ABBOTT LABORATORIES | 9,116 | 8,347 |
| 020002101 ALLSTATE CORP | 7,632 | 9,261 |
| 023135106 AMAZON COM INC | 18,550 | 48,162 |
| 030420103 AMERICAN WATER WORKS | 3,042 | 7,090 |
| 031162100 AMGEN INC | 4,810 | 9,994 |
| 037833100 APPLE INC | 12,516 | 71,219 |
| 053332102 AUTOZONE INC | 4,410 | 8,953 |
| 053611109 AVERY DENNISON CORP | 9,810 | 11,563 |
| 060505104 BANK OF AMERICA CORP | 16,105 | 23,089 |
| 110122108 BRISTOL MYERS SQUIBB | 11,811 | 12,963 |
| 149123101 CATERPILLAR INC | 10,791 | 9,793 |
| 172908105 CINTAS CORP | 7,586 | 13,370 |
| 228368106 CROWN HOLDINGS INC | 9,594 | 10,119 |
| 244199105 DEERE & CO | 9,122 | 10,581 |
| 260003108 DOVER CORP | 9,878 | 12,048 |
| 291011104 EMERSON ELECTRIC CO | 9,853 | 10,875 |
| 437076102 HOME DEPOT INC | 6,207 | 16,901 |
| 460690100 INTERPUBLIC GROUP CO | 9,907 | 13,646 |
| 485170302 KANSAS CITY SOUTHERN | 7,410 | 15,869 |
| 512807108 LAM RESEARCH CORP | 9,429 | 21,473 |
| 532457108 LILLY ELI & CO | 6,012 | 15,378 |
| 594918104 MICROSOFT CORP | 15,658 | 89,126 |
| 617446448 MORGAN STANLEY | 15,004 | 23,381 |
| 620076307 MOTOROLA SOLUTIONS I | 9,095 | 11,927 |
| 701094104 PARKER HANNIFIN CORP | 10,195 | 10,135 |
| 718172109 PHILIP MORRIS INTERN | 15,314 | 15,164 |
| 731068102 POLARIS INC | 13,403 | 13,970 |
| 742718109 PROCTER & GAMBLE CO | 8,240 | 12,414 |
| 806857108 SCHLUMBERGER LTD SED | 10,498 | 10,691 |
| 863667101 STRYKER CORP | 7,657 | 9,091 |
| 874039100 TAIWAN SEMICONDUCTOR | 9,211 | 10,574 |
| 879360105 TELEDYNE TECHNOLOGIE | 8,022 | 9,633 |
| 74762E102 QUANTA SVCS INC | 12,083 | 19,110 |
| 87612E106 TARGET CORP | 7,727 | 17,647 |
| 34959E109 FORTINET INC | 7,877 | 12,862 |
| 00287Y109 ABBVIE INC | 11,717 | 14,756 |
| 00507V109 ACTIVISION BLIZZARD | 7,703 | 9,830 |
| 02079K305 ALPHABET INC/CA-CL A | 2,942 | 46,394 |
| 05352A100 AVANTOR INC | 10,002 | 11,789 |
| 08579W103 BERRY GLOBAL GROUP I | 10,460 | 10,500 |
| 09247X101 BLACKROCK INC | 12,738 | 17,499 |
| 11135F101 BROADCOM INC | 10,881 | 18,597 |
| 12514G108 CDW CORP/DE | 12,936 | 19,212 |
| 20030N101 COMCAST CORPORATION | 2,049 | 9,864 |
| 22160K105 COSTCO WHOLESALE COR | 10,269 | 18,201 |
| 23331A109 D R HORTON INC | 8,369 | 9,941 |
| 24906P109 DENTSPLY SIRONA INC | 9,428 | 9,109 |
| 30231G102 EXXON MOBIL CORP | 15,702 | 18,167 |
| 30303M102 FACEBOOK INC | 7,764 | 24,687 |
| 37045V100 GENERAL MOTORS CO | 10,821 | 11,656 |
| 38141G104 GOLDMAN SACHS GROUP | 9,147 | 10,627 |
| 46625H100 JPMORGAN CHASE & CO | 9,228 | 34,841 |
| 58933Y105 MERCK & CO INC | 13,948 | 13,610 |
| 64110L106 NETFLIX INC | 8,496 | 10,036 |
| 70450Y103 PAYPAL HOLDINGS INC- | 10,135 | 17,489 |
| 78409V104 S&P GLOBAL INC | 5,749 | 21,343 |
| 89832Q109 TRUIST FINANCIAL COR | 7,478 | 13,542 |
| 91324P102 UNITEDHEALTH GROUP I | 12,061 | 20,422 |
| 92826C839 VISA INC CLASS A SHA | 7,586 | 19,173 |
| 92939U106 WEC ENERGY GROUP INC | 2,483 | 8,806 |
| G1151C101 ACCENTURE PLC CLASS | 8,960 | 15,034 |
| G16962105 BUNGE LIMITED | 9,814 | 10,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 250,000 | 266,116 |
| 256210105 DODGE & COX INCOME F | AT COST | 272,000 | 283,814 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 55,000 | 76,199 |
| 412295107 HARDING LOEVNER INTE | AT COST | 58,839 | 114,857 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 40,638 | 68,988 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 52,533 | 142,632 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 284,697 | 403,688 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 243,482 | 434,368 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 45,433 | 68,811 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 35,345 | 44,496 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 90,365 | 93,282 |
| 557492485 MADISON MID CAP FUND | AT COST | 53,971 | 69,373 |
| 779562107 T ROWE PRICE NEW HOR | AT COST | 16,128 | 59,058 |
| 922031737 VANGUARD INFLATION P | AT COST | 50,000 | 50,533 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 28,508 | 47,027 |
| 922908611 VANGUARD SMALL CAP V | AT COST | 37,468 | 50,361 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 90,147 | 94,318 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 50,000 | 50,242 |
| 31423A671 FEDERATED HERMES INT | AT COST | 50,819 | 69,585 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,234 | 39,676 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 43,994 | 47,470 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 52,639 | 62,970 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 99,269 | 100,751 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 51,604 | 77,452 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 45,000 | 79,748 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 58,861 | 71,436 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 35,875 | 43,261 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 53 |
| 2020 TRANSACTION POSTED IN 2021 | 959 |
| ADJUSTMENT FOR TAX COST BASIS | 1,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 3 | 0 | 3 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 5 | 0 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,748 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 240 | 240 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,730 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,056 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 453 | 453 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 261 | 261 | 0 |