| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 72201U638 PIMCO MORTAGE OPPORT | 60,000 | 59,782 |
| 957663503 WESTERN ASSET CORE P | 60,000 | 59,573 |
| 548661CW5 LOWES COS INC SENIOR | 50,355 | 51,464 |
| 6174468C6 MORGAN STANLEY MED T | 49,086 | 57,219 |
| 69362BBC5 PSEG POWER LLC SENIO | 49,778 | 53,795 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 009158106 AIR PRODUCTS & CHEMI | 6,033 | 27,322 |
| 002824100 ABBOTT LABS COM | 14 | 43,796 |
| 00287Y109 ABBVIE INC COM | 26,839 | 75,005 |
| 037833100 APPLE INC COM | 14,450 | 371,532 |
| 09260B747 BLACKROCK FLOATING R | 52,558 | 50,951 |
| 166764100 CHEVRON CORP COM | 3,850 | 8,445 |
| 194162103 COLGATE PALMOLIVE CO | 14,419 | 34,204 |
| 464287507 ISHARES CORE S&P MID | 31,555 | 123,419 |
| 594918104 MICROSOFT CORP COM | 23,879 | 166,815 |
| 65339F101 NEXTERA ENERGY INC C | 21,319 | 92,580 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,025 | 14,302 |
| 88579Y101 3M CO COM | 335 | 34,958 |
| 891160509 TORONTO DOMINION BAN | 24,654 | 39,494 |
| 92343V104 VERIZON COMMUNICATIO | 11,471 | 23,500 |
| 911312106 UNITED PARCEL SERVIC | 12,333 | 33,680 |
| 110122157 BRISTOL-MYERS SQUIBB | 952 | 276 |
| 136385101 CANADIAN NATURAL RES | 8,759 | 14,430 |
| 14040HBF1 CAPITAL ONE FINANCIA | 50,591 | 54,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 023135106 AMAZON COM INC COM | AT COST | 9,701 | 374,547 |
| 030420103 AMERICAN WATER WORKS | AT COST | 16,984 | 92,082 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 35,926 | 59,127 |
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 22,564 | 24,812 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 25,623 | 23,564 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 19,190 | 75,356 |
| 437076102 HOME DEPOT INC COM | AT COST | 33,356 | 59,765 |
| 458140100 INTEL CORP COM | AT COST | 20,772 | 29,892 |
| 45866F104 INTERCONTINENTAL EXC | AT COST | 16,454 | 92,232 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,328 | 113,911 |
| 464288687 ISHARES PREFERRED & | AT COST | 27,356 | 26,957 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 20,439 | 47,214 |
| 580135101 MCDONALDS CORP COM | AT COST | 25,872 | 42,916 |
| 609207105 MONDELEZ INTERNATION | AT COST | 19,987 | 26,896 |
| 713448108 PEPSICO INC COM | AT COST | 8,781 | 29,660 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 13,224 | 28,890 |
| 882508104 TEXAS INSTRS INC COM | AT COST | 27,043 | 49,239 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 43,214 | 48,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 575 | 0 | 575 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIFE INSURANCE PROCEEDS | 141,701 | 682 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 778 | 0 | 0 |