| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liscombe & Parrella, PC | 9,900 | 0 | 0 | 9,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 1996-07-31 | 21,980 | 21,980 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 1999-07-31 | 24,119 | 24,119 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 2000-07-31 | 11,672 | 11,672 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 1996-07-31 | 22,866 | 22,866 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 2000-07-31 | 6,000 | 6,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1992-07-31 | 15,931 | 15,931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1995-07-31 | 5,104 | 5,104 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1996-07-31 | 13,053 | 13,053 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1997-07-31 | 4,256 | 4,256 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - GYM | 1998-07-31 | 22,268 | 22,268 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND-COMMUNITY HOUSE | 2000-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| LAND-GYM | 2000-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| BUILDING-COMMUNITY HOUSE | 2000-06-30 | 140,000 | 140,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING-GYM | 2000-06-30 | 242,789 | 242,789 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS-CH | 2001-01-31 | 62,555 | 62,555 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIRE ESCAPE | 2002-01-31 | 30,150 | 30,150 | SL | 3.000000000000 | 0 | 0 | 0 | |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 2003-05-29 | 52,672 | 52,672 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT | 2003-06-23 | 8,018 | 8,018 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTERS, SCANNER & PRINTER | 2003-07-21 | 1,496 | 1,496 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WALL PADDING FOR GYM | 2002-10-15 | 2,651 | 2,651 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT (Final Payment) | 2003-08-01 | 6,125 | 6,125 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Floor removal | 2005-05-10 | 11,231 | 11,231 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Office | 2005-07-18 | 2,341 | 2,341 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Bowling Alley | 2005-07-29 | 8,795 | 8,795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensate Tank Gym | 2005-02-14 | 5,398 | 5,398 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensation Line Gym | 2005-03-10 | 1,974 | 1,974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 Panic Bars Gym | 2005-04-04 | 1,600 | 1,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2004-08-17 | 5,350 | 5,350 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Gym Floor | 2005-11-17 | 76,250 | 76,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Gym Door Enclosures | 2006-04-01 | 24,046 | 24,046 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Building Improvements -Gym | 2006-09-01 | 118,609 | 118,609 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Furnace - CH | 2007-08-01 | 52,950 | 52,950 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sump Pump - CH | 2008-08-21 | 2,750 | 2,750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Boiler Feed Tank | 2008-09-30 | 3,780 | 3,780 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-07-30 | 4,252 | 4,252 | SL | 3.000000000000 | 0 | 0 | 0 | |
| New Floor council of aging | 2010-06-26 | 5,497 | 5,497 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Doors Deck | 2010-07-19 | 2,925 | 2,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner 2nd Flr - CH | 2010-07-19 | 4,826 | 4,826 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Scoreboard - Gym | 2009-12-21 | 9,260 | 9,260 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Deck Door - CH | 2010-08-08 | 2,925 | 2,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sign - Deposit - CH | 2011-06-28 | 2,131 | 2,131 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Roof - Gym | 2011-07-19 | 15,000 | 15,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Phone System | 2011-03-21 | 5,558 | 5,558 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Sign Final CH | 2011-10-31 | 2,131 | 2,131 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Alley Entrance CH | 2012-06-04 | 4,560 | 4,560 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Roof - Gym | 2011-08-30 | 31,930 | 28,737 | SL | 10.000000000000 | 3,193 | 0 | 3,193 | |
| Computer | 2012-06-26 | 1,604 | 1,604 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2012 Chev Colorado Pickup | 2012-06-26 | 19,418 | 19,418 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Burner - Gym | 2013-06-19 | 27,990 | 27,990 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2012-09-17 | 4,083 | 4,083 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2012-09-24 | 1,753 | 1,753 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Hard Drive | 2012-10-15 | 679 | 679 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Copier | 2013-01-02 | 365 | 365 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2013-07-18 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2013-07-19 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Epoxy floor coating | 2013-08-05 | 6,720 | 6,720 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Ally entrance | 2013-08-05 | 1,350 | 1,350 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 mOTION DETECTORS | 2013-08-19 | 497 | 497 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 16 led LAMPS | 2013-08-19 | 1,166 | 1,166 | SL | 5.000000000000 | 0 | 0 | 0 | |
| kEY lOCK sYSTEM | 2013-10-03 | 1,460 | 1,460 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Exterior LED lights | 2013-10-03 | 2,788 | 2,788 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LED Exit lights motion dectors | 2014-03-05 | 3,680 | 3,680 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Front Entrance Stairs | 2014-04-22 | 8,500 | 8,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Epoxy floor coating | 2013-08-05 | 4,425 | 4,425 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Gravel for concrete pad | 2013-08-08 | 3,523 | 3,523 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Concrete for gym entrance | 2013-08-19 | 1,484 | 1,484 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Refinish 16 Doors | 2013-08-20 | 2,600 | 2,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Replace concrete stairs | 2013-09-03 | 5,600 | 5,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KEY lOCK sYSTEM | 2013-10-03 | 1,460 | 1,460 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Rail | 2013-10-21 | 4,100 | 4,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LeD Exit lights motion dectors | 2014-03-05 | 2,956 | 2,956 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Led Mini Close up | 2014-04-22 | 3,105 | 3,105 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Flex Connector | 2014-05-05 | 6,095 | 6,095 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Referee's Office | 2014-07-14 | 7,045 | 7,045 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Referee's Office | 2014-07-24 | 1,630 | 1,630 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computer Server | 2013-08-19 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HP Laptop | 2014-06-23 | 995 | 995 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2014-07-31 | 4,500 | 4,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Sky light Window CH | 2014-10-23 | 3,600 | 3,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sump pump - CH | 2014-11-03 | 1,445 | 1,445 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Upgrade wiring and lights CH | 2015-05-05 | 2,615 | 2,615 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Alley Windows CH | 2015-06-01 | 4,665 | 4,665 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Alley Wiring Upgrade CH | 2015-06-15 | 6,364 | 6,364 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Front Steps CH | 2015-06-24 | 9,500 | 9,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bowling Alley Windows CH | 2015-06-30 | 2,655 | 2,655 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Vinyl flooring Bowling Alley CH | 2015-07-27 | 4,856 | 4,856 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Machinery Bowling Alley | 2015-01-20 | 14,000 | 4,200 | SL | 20.000000000000 | 700 | 0 | 700 | |
| Pinsetters Bowling Alley | 2015-01-20 | 25,000 | 7,500 | SL | 20.000000000000 | 1,250 | 0 | 1,250 | |
| Finish Materials Bowling Alley | 2015-03-16 | 39,257 | 11,778 | SL | 20.000000000000 | 1,963 | 0 | 1,963 | |
| AC and Heat Bowling Alley | 2015-04-06 | 1,000 | 300 | SL | 20.000000000000 | 50 | 0 | 50 | |
| Remove Old Pinsetters | 2015-04-06 | 7,895 | 2,370 | SL | 20.000000000000 | 395 | 0 | 395 | |
| Five Lanes and Gutters | 2015-04-21 | 16,368 | 4,908 | SL | 20.000000000000 | 818 | 0 | 818 | |
| Furniture Bowling Alley | 2015-05-05 | 36,810 | 11,045 | SL | 20.000000000000 | 1,841 | 0 | 1,841 | |
| Pinsetters Bowling Alley | 2015-05-18 | 47,500 | 14,250 | SL | 20.000000000000 | 2,375 | 0 | 2,375 | |
| Mounting Blocks Bowling Alley | 2015-05-18 | 800 | 240 | SL | 20.000000000000 | 40 | 0 | 40 | |
| Prep materials for Bowling Alley | 2015-05-18 | 7,695 | 2,310 | SL | 20.000000000000 | 385 | 0 | 385 | |
| Installation Materials Bowling Alley | 2015-06-24 | 19,475 | 5,844 | SL | 20.000000000000 | 974 | 0 | 974 | |
| Track, carpet, mural backdrop Bowling Alley | 2015-07-27 | 12,373 | 3,714 | SL | 20.000000000000 | 619 | 0 | 619 | |
| Heat Exchanger Gym | 2014-08-11 | 5,396 | 5,396 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Clock/Radio Communication Key | 2015-07-27 | 1,280 | 1,280 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Stairs front of building | 2015-08-03 | 10,800 | 10,799 | SL | 5.000000000000 | 1 | 0 | 1 | |
| Vinyl flooring Bowling Alley CH | 2015-08-27 | 9,860 | 9,860 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Rubber Sports floor deposit | 2015-08-27 | 6,000 | 6,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Steam valve replacement | 2015-09-01 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New ceillling bowling alley | 2015-09-21 | 3,150 | 3,150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Steam valve | 2015-10-05 | 4,242 | 4,240 | SL | 5.000000000000 | 2 | 0 | 2 | |
| Rubber sports floor | 2015-10-06 | 5,781 | 5,780 | SL | 5.000000000000 | 1 | 0 | 1 | |
| Wiring Bowling Alley | 2015-10-06 | 6,384 | 6,384 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Steam valve | 2015-10-19 | 4,255 | 4,255 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Ceilling tiles bowling alley | 2015-10-19 | 2,400 | 2,400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Skylight | 2015-10-19 | 2,875 | 2,875 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Hand Rails | 2015-11-16 | 7,900 | 7,900 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Hand Rails | 2015-11-16 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LED Lights Gym | 2015-11-16 | 9,985 | 9,985 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AC Heating for bowling alley | 2015-08-03 | 7,200 | 7,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AC and Heat Bowling Alley | 2015-10-05 | 7,200 | 7,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Ball returns trim | 2015-10-05 | 5,621 | 5,619 | SL | 5.000000000000 | 2 | 0 | 2 | |
| Well | 2016-10-18 | 8,970 | 7,176 | SL | 5.000000000000 | 1,794 | 0 | 1,794 | |
| Irrigation System | 2016-10-31 | 13,445 | 10,756 | SL | 5.000000000000 | 2,689 | 0 | 2,689 | |
| Landscaping | 2017-04-24 | 21,960 | 17,568 | SL | 5.000000000000 | 4,392 | 0 | 4,392 | |
| Security System | 2016-09-02 | 6,290 | 5,032 | SL | 5.000000000000 | 1,258 | 0 | 1,258 | |
| Flooring | 2016-08-01 | 26,095 | 20,876 | SL | 5.000000000000 | 5,219 | 0 | 5,219 | |
| Land-COMMUNITY HOUSE | 2016-10-11 | 171,160 | L | 0 | 0 | 0 | |||
| Security System Gym | 2016-09-02 | 1,549 | 1,549 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Land - Community House - Paving | 2017-10-30 | 22,000 | L | 0 | 0 | 0 | |||
| Roofs and Flashing CH | 2017-08-14 | 6,500 | 3,900 | SL | 5.000000000000 | 1,300 | 0 | 1,300 | |
| Fence - 44 H0pe St | 2017-10-16 | 2,498 | 1,500 | SL | 5.000000000000 | 500 | 0 | 500 | |
| LED Light Fixtures CH | 2017-10-30 | 1,987 | 1,191 | SL | 5.000000000000 | 397 | 0 | 397 | |
| 400 AMP Electric Panel CH | 2018-04-30 | 4,337 | 2,601 | SL | 5.000000000000 | 867 | 0 | 867 | |
| Garage Door Opener | 2017-09-07 | 1,436 | 861 | SL | 5.000000000000 | 287 | 0 | 287 | |
| A/C for KP Room | 2017-09-25 | 9,623 | 5,775 | SL | 5.000000000000 | 1,925 | 0 | 1,925 | |
| John Deere Tractor | 2018-06-06 | 9,088 | 5,454 | SL | 5.000000000000 | 1,818 | 0 | 1,818 | |
| Computer MAD | 2018-06-25 | 1,749 | 1,049 | SL | 5.000000000000 | 350 | 0 | 350 | |
| Phone System | 2018-07-02 | 2,300 | 1,380 | SL | 5.000000000000 | 460 | 0 | 460 | |
| Computer BS | 2018-07-16 | 1,374 | 825 | SL | 5.000000000000 | 275 | 0 | 275 | |
| Boiler condensate Tank Gym | 2017-10-30 | 6,456 | 6,456 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Security Card System | 2018-01-02 | 3,450 | 3,450 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Bathroom renovations | 2018-08-20 | 47,272 | 18,908 | SL | 5.000000000000 | 9,454 | 0 | 9,454 | |
| HANDICAP ENTRANCE | 2018-08-20 | 2,400 | 960 | SL | 5.000000000000 | 480 | 0 | 480 | |
| 400 AMP PANEL INSTALL | 2018-08-27 | 9,845 | 3,938 | SL | 5.000000000000 | 1,969 | 0 | 1,969 | |
| GANNET MEMORIAL RENOVATIONS | 2018-09-10 | 25,185 | 10,074 | SL | 5.000000000000 | 5,037 | 0 | 5,037 | |
| CONDENSATE WATCHMAN REPLACEMENT | 2018-11-19 | 1,000 | 400 | SL | 5.000000000000 | 200 | 0 | 200 | |
| KITCHEN RENOVATIONS | 2019-07-01 | 2,000 | 800 | SL | 5.000000000000 | 400 | 0 | 400 | |
| HOME THEATER PROJECTOR AND SCREEN | 2018-09-25 | 1,336 | 534 | SL | 5.000000000000 | 267 | 0 | 267 | |
| JOHN DEERE SNOWBLOWER | 2018-10-22 | 2,399 | 960 | SL | 5.000000000000 | 480 | 0 | 480 | |
| KITCHEN RENOVATIONS | 2019-08-06 | 13,116 | 2,623 | SL | 5.000000000000 | 2,623 | 0 | 2,623 | |
| BATHROOM RENOVATIONS | 2019-09-10 | 4,434 | 887 | SL | 5.000000000000 | 887 | 0 | 887 | |
| CONDENSATE WATCHMAN REPLACEMENT | 2019-10-28 | 5,695 | 1,139 | SL | 5.000000000000 | 1,139 | 0 | 1,139 | |
| STANDBY GENERATOR | 2020-01-06 | 11,874 | 2,375 | SL | 5.000000000000 | 2,375 | 0 | 2,375 | |
| BOYS AND GIRLS LOCKER ROOM IMPROVEMENTS | 2019-10-16 | 4,970 | 994 | SL | 5.000000000000 | 994 | 0 | 994 | |
| DOUBLE HUNG WINDOWS | 2020-07-21 | 7,898 | 1,580 | SL | 5.000000000000 | 1,580 | 0 | 1,580 | |
| GUTTER REPLACEMENT | 2020-07-21 | 8,995 | 1,799 | SL | 5.000000000000 | 1,799 | 0 | 1,799 | |
| GENERAC AIR COLLED GENERATOR | 2019-08-06 | 11,907 | 2,381 | SL | 5.000000000000 | 2,381 | 0 | 2,381 | |
| MITSHUBISHI DUCTLESS HEAT PUMP AC | 2020-03-23 | 5,560 | 1,112 | SL | 5.000000000000 | 1,112 | 0 | 1,112 | |
| SAMSUNG TV AND VIDEO BAR AND TV CART | 2020-04-21 | 2,497 | 499 | SL | 5.000000000000 | 499 | 0 | 499 | |
| GYM IMPROVEMENTS | 2020-01-21 | 3,820 | 1,273 | SL | 3.000000000000 | 1,273 | 0 | 1,273 | |
| Land - GYM | 2020-12-30 | 358,645 | L | 0 | 0 | 0 | |||
| 4 GRANITE BENCHES | 2020-08-24 | 3,150 | SL | 5.000000000000 | 630 | 0 | 630 | ||
| RENOVATE MAIN FLOOR BATHROOM | 2020-11-30 | 12,978 | SL | 5.000000000000 | 2,596 | 0 | 2,596 | ||
| IRON ROUGH PIPING 1ST FLOOR BATHROOM | 2020-11-19 | 6,550 | SL | 5.000000000000 | 1,310 | 0 | 1,310 | ||
| REWIRE TRIP LIGHTS BOWLING ALLEY CENTRAL LIGHTING | 2021-02-08 | 2,609 | SL | 5.000000000000 | 522 | 0 | 522 | ||
| ASBESTOS REMOVAL AND AIR QUALITY TESTING | 2021-03-31 | 5,000 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | ||
| SLATE ROOF IMPROVEMENTS | 2021-05-18 | 5,288 | SL | 5.000000000000 | 1,057 | 0 | 1,057 | ||
| DOUBLE HUNG WINDOWS | 2020-08-10 | 7,897 | SL | 5.000000000000 | 1,579 | 0 | 1,579 | ||
| GYM ROOF REPAIRS UPPER AND LOWER | 2021-05-18 | 1,648 | SL | 5.000000000000 | 329 | 0 | 329 | ||
| DELL MICRO | 2020-08-24 | 1,704 | SL | 5.000000000000 | 340 | 0 | 340 | ||
| CELLULAR SHADES 2ND FLOOR OFFICE | 2021-06-29 | 2,350 | SL | 5.000000000000 | 469 | 0 | 469 | ||
| 8 FT FLOOR ANGLED TABLE COVER | 2020-08-03 | 3,254 | SL | 5.000000000000 | 650 | 0 | 650 | ||
| VOLLEYBALL FLOOR SLEEVES AND INSTALLATION | 2020-08-10 | 1,650 | SL | 5.000000000000 | 329 | 0 | 329 | ||
| GYM VINYL WINDOW TREATMENTS | 2021-01-27 | 4,000 | SL | 5.000000000000 | 800 | 0 | 800 | ||
| SPEAKER SYSTEM AND AMPLIFIER | 2021-02-22 | 4,077 | SL | 5.000000000000 | 814 | 0 | 814 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFICIARY UNITS HOPEDALE CHARTIABLE CORPORATION | FMV | 12,005,000 | 12,005,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 21,980 | 21,980 | 0 | 0 |
| BUILDING IMPROVEMENTS - CH | 24,119 | 24,119 | 0 | 0 |
| BUILDING IMPROVEMENTS - CH | 11,672 | 11,672 | 0 | 0 |
| BUILDING IMPROVEMENTS - GYM | 22,866 | 22,866 | 0 | 0 |
| BUILDING IMPROVEMENTS - GYM | 6,000 | 6,000 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 15,931 | 15,931 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 5,104 | 5,104 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 13,053 | 13,053 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 4,256 | 4,256 | 0 | 0 |
| FURNITURE & EQUIPMENT - GYM | 22,268 | 22,268 | 0 | 0 |
| LAND-COMMUNITY HOUSE | 10,000 | 0 | 10,000 | 10,000 |
| LAND-GYM | 10,000 | 0 | 10,000 | 10,000 |
| BUILDING-COMMUNITY HOUSE | 140,000 | 140,000 | 0 | 0 |
| BUILDING-GYM | 242,789 | 242,789 | 0 | 0 |
| BUILDING IMPROVEMENTS-CH | 62,555 | 62,555 | 0 | 0 |
| FIRE ESCAPE | 30,150 | 30,150 | 0 | 0 |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 52,672 | 52,672 | 0 | 0 |
| FURNACE REPLACEMENT | 8,018 | 8,018 | 0 | 0 |
| 2 COMPUTERS, SCANNER & PRINTER | 1,496 | 1,496 | 0 | 0 |
| WALL PADDING FOR GYM | 2,651 | 2,651 | 0 | 0 |
| FURNACE REPLACEMENT (Final Payment) | 6,125 | 6,125 | 0 | 0 |
| Floor removal | 11,231 | 11,231 | 0 | 0 |
| New Floor Office | 2,341 | 2,341 | 0 | 0 |
| New Floor Bowling Alley | 8,795 | 8,795 | 0 | 0 |
| Condensate Tank Gym | 5,398 | 5,398 | 0 | 0 |
| Condensation Line Gym | 1,974 | 1,974 | 0 | 0 |
| 4 Panic Bars Gym | 1,600 | 1,600 | 0 | 0 |
| Air Conditioner | 5,350 | 5,350 | 0 | 0 |
| Gym Floor | 76,250 | 76,250 | 0 | 0 |
| Gym Door Enclosures | 24,046 | 24,046 | 0 | 0 |
| Building Improvements -Gym | 118,609 | 118,609 | 0 | 0 |
| Furnace - CH | 52,950 | 52,950 | 0 | 0 |
| Sump Pump - CH | 2,750 | 2,750 | 0 | 0 |
| Boiler Feed Tank | 3,780 | 3,780 | 0 | 0 |
| Computers | 4,252 | 4,252 | 0 | 0 |
| New Floor council of aging | 5,497 | 5,497 | 0 | 0 |
| New Doors Deck | 2,925 | 2,925 | 0 | 0 |
| Air Conditioner 2nd Flr - CH | 4,826 | 4,826 | 0 | 0 |
| Scoreboard - Gym | 9,260 | 9,260 | 0 | 0 |
| Deck Door - CH | 2,925 | 2,925 | 0 | 0 |
| Sign - Deposit - CH | 2,131 | 2,131 | 0 | 0 |
| Roof - Gym | 15,000 | 15,000 | 0 | 0 |
| Phone System | 5,558 | 5,558 | 0 | 0 |
| Sign Final CH | 2,131 | 2,131 | 0 | 0 |
| Bowling Alley Entrance CH | 4,560 | 4,560 | 0 | 0 |
| Roof - Gym | 31,930 | 31,930 | 0 | 0 |
| Computer | 1,604 | 1,604 | 0 | 0 |
| 2012 Chev Colorado Pickup | 19,418 | 19,418 | 0 | 0 |
| New Burner - Gym | 27,990 | 27,990 | 0 | 0 |
| Air Conditioner | 4,083 | 4,083 | 0 | 0 |
| Computer | 1,753 | 1,753 | 0 | 0 |
| Hard Drive | 679 | 679 | 0 | 0 |
| Copier | 365 | 365 | 0 | 0 |
| Computer | 1,499 | 1,499 | 0 | 0 |
| Computer | 1,499 | 1,499 | 0 | 0 |
| Epoxy floor coating | 6,720 | 6,720 | 0 | 0 |
| Bowling Ally entrance | 1,350 | 1,350 | 0 | 0 |
| 2 mOTION DETECTORS | 497 | 497 | 0 | 0 |
| 16 led LAMPS | 1,166 | 1,166 | 0 | 0 |
| kEY lOCK sYSTEM | 1,460 | 1,460 | 0 | 0 |
| Exterior LED lights | 2,788 | 2,788 | 0 | 0 |
| LED Exit lights motion dectors | 3,680 | 3,680 | 0 | 0 |
| Front Entrance Stairs | 8,500 | 8,500 | 0 | 0 |
| Epoxy floor coating | 4,425 | 4,425 | 0 | 0 |
| Gravel for concrete pad | 3,523 | 3,523 | 0 | 0 |
| Concrete for gym entrance | 1,484 | 1,484 | 0 | 0 |
| Refinish 16 Doors | 2,600 | 2,600 | 0 | 0 |
| Replace concrete stairs | 5,600 | 5,600 | 0 | 0 |
| KEY lOCK sYSTEM | 1,460 | 1,460 | 0 | 0 |
| Rail | 4,100 | 4,100 | 0 | 0 |
| LeD Exit lights motion dectors | 2,956 | 2,956 | 0 | 0 |
| Led Mini Close up | 3,105 | 3,105 | 0 | 0 |
| Flex Connector | 6,095 | 6,095 | 0 | 0 |
| Referee's Office | 7,045 | 7,045 | 0 | 0 |
| Referee's Office | 1,630 | 1,630 | 0 | 0 |
| Computer Server | 1,499 | 1,499 | 0 | 0 |
| HP Laptop | 995 | 995 | 0 | 0 |
| Air Conditioner | 4,500 | 4,500 | 0 | 0 |
| Sky light Window CH | 3,600 | 3,600 | 0 | 0 |
| Sump pump - CH | 1,445 | 1,445 | 0 | 0 |
| Upgrade wiring and lights CH | 2,615 | 2,615 | 0 | 0 |
| Bowling Alley Windows CH | 4,665 | 4,665 | 0 | 0 |
| Bowling Alley Wiring Upgrade CH | 6,364 | 6,364 | 0 | 0 |
| Front Steps CH | 9,500 | 9,500 | 0 | 0 |
| Bowling Alley Windows CH | 2,655 | 2,655 | 0 | 0 |
| Vinyl flooring Bowling Alley CH | 4,856 | 4,856 | 0 | 0 |
| Machinery Bowling Alley | 14,000 | 4,900 | 9,100 | 9,100 |
| Pinsetters Bowling Alley | 25,000 | 8,750 | 16,250 | 16,250 |
| Finish Materials Bowling Alley | 39,257 | 13,741 | 25,516 | 25,516 |
| AC and Heat Bowling Alley | 1,000 | 350 | 650 | 650 |
| Remove Old Pinsetters | 7,895 | 2,765 | 5,130 | 5,130 |
| Five Lanes and Gutters | 16,368 | 5,726 | 10,642 | 10,642 |
| Furniture Bowling Alley | 36,810 | 12,886 | 23,924 | 23,924 |
| Pinsetters Bowling Alley | 47,500 | 16,625 | 30,875 | 30,875 |
| Mounting Blocks Bowling Alley | 800 | 280 | 520 | 520 |
| Prep materials for Bowling Alley | 7,695 | 2,695 | 5,000 | 5,000 |
| Installation Materials Bowling Alley | 19,475 | 6,818 | 12,657 | 12,657 |
| Track, carpet, mural backdrop Bowling Alley | 12,373 | 4,333 | 8,040 | 8,040 |
| Heat Exchanger Gym | 5,396 | 5,396 | 0 | 0 |
| Clock/Radio Communication Key | 1,280 | 1,280 | 0 | 0 |
| Stairs front of building | 10,800 | 10,800 | 0 | 0 |
| Vinyl flooring Bowling Alley CH | 9,860 | 9,860 | 0 | 0 |
| Rubber Sports floor deposit | 6,000 | 6,000 | 0 | 0 |
| Steam valve replacement | 1,000 | 1,000 | 0 | 0 |
| New ceillling bowling alley | 3,150 | 3,150 | 0 | 0 |
| Steam valve | 4,242 | 4,242 | 0 | 0 |
| Rubber sports floor | 5,781 | 5,781 | 0 | 0 |
| Wiring Bowling Alley | 6,384 | 6,384 | 0 | 0 |
| Steam valve | 4,255 | 4,255 | 0 | 0 |
| Ceilling tiles bowling alley | 2,400 | 2,400 | 0 | 0 |
| Skylight | 2,875 | 2,875 | 0 | 0 |
| Hand Rails | 7,900 | 7,900 | 0 | 0 |
| Hand Rails | 400 | 400 | 0 | 0 |
| LED Lights Gym | 9,985 | 9,985 | 0 | 0 |
| AC Heating for bowling alley | 7,200 | 7,200 | 0 | 0 |
| AC and Heat Bowling Alley | 7,200 | 7,200 | 0 | 0 |
| Ball returns trim | 5,621 | 5,621 | 0 | 0 |
| Well | 8,970 | 8,970 | 0 | 0 |
| Irrigation System | 13,445 | 13,445 | 0 | 0 |
| Landscaping | 21,960 | 21,960 | 0 | 0 |
| Security System | 6,290 | 6,290 | 0 | 0 |
| Flooring | 26,095 | 26,095 | 0 | 0 |
| Land-COMMUNITY HOUSE | 171,160 | 0 | 171,160 | 171,160 |
| Security System Gym | 1,549 | 1,549 | 0 | 0 |
| Land - Community House - Paving | 22,000 | 0 | 22,000 | 22,000 |
| Roofs and Flashing CH | 6,500 | 5,200 | 1,300 | 1,300 |
| Fence - 44 H0pe St | 2,498 | 2,000 | 498 | 498 |
| LED Light Fixtures CH | 1,987 | 1,588 | 399 | 399 |
| 400 AMP Electric Panel CH | 4,337 | 3,468 | 869 | 869 |
| Garage Door Opener | 1,436 | 1,148 | 288 | 288 |
| A/C for KP Room | 9,623 | 7,700 | 1,923 | 1,923 |
| John Deere Tractor | 9,088 | 7,272 | 1,816 | 1,816 |
| Computer MAD | 1,749 | 1,399 | 350 | 350 |
| Phone System | 2,300 | 1,840 | 460 | 460 |
| Computer BS | 1,374 | 1,100 | 274 | 274 |
| Boiler condensate Tank Gym | 6,456 | 6,456 | 0 | 0 |
| Security Card System | 3,450 | 3,450 | 0 | 0 |
| Bathroom renovations | 47,272 | 28,362 | 18,910 | 18,910 |
| HANDICAP ENTRANCE | 2,400 | 1,440 | 960 | 960 |
| 400 AMP PANEL INSTALL | 9,845 | 5,907 | 3,938 | 3,938 |
| GANNET MEMORIAL RENOVATIONS | 25,185 | 15,111 | 10,074 | 10,074 |
| CONDENSATE WATCHMAN REPLACEMENT | 1,000 | 600 | 400 | 400 |
| KITCHEN RENOVATIONS | 2,000 | 1,200 | 800 | 800 |
| HOME THEATER PROJECTOR AND SCREEN | 1,336 | 801 | 535 | 535 |
| JOHN DEERE SNOWBLOWER | 2,399 | 1,440 | 959 | 959 |
| KITCHEN RENOVATIONS | 13,116 | 5,246 | 7,870 | 7,870 |
| BATHROOM RENOVATIONS | 4,434 | 1,774 | 2,660 | 2,660 |
| CONDENSATE WATCHMAN REPLACEMENT | 5,695 | 2,278 | 3,417 | 3,417 |
| STANDBY GENERATOR | 11,874 | 4,750 | 7,124 | 7,124 |
| BOYS AND GIRLS LOCKER ROOM IMPROVEMENTS | 4,970 | 1,988 | 2,982 | 2,982 |
| DOUBLE HUNG WINDOWS | 7,898 | 3,160 | 4,738 | 4,738 |
| GUTTER REPLACEMENT | 8,995 | 3,598 | 5,397 | 5,397 |
| GENERAC AIR COLLED GENERATOR | 11,907 | 4,762 | 7,145 | 7,145 |
| MITSHUBISHI DUCTLESS HEAT PUMP AC | 5,560 | 2,224 | 3,336 | 3,336 |
| SAMSUNG TV AND VIDEO BAR AND TV CART | 2,497 | 998 | 1,499 | 1,499 |
| GYM IMPROVEMENTS | 3,820 | 2,546 | 1,274 | 1,274 |
| Land - GYM | 358,645 | 0 | 358,645 | 358,645 |
| 4 GRANITE BENCHES | 3,150 | 630 | 2,520 | 2,520 |
| RENOVATE MAIN FLOOR BATHROOM | 12,978 | 2,596 | 10,382 | 10,382 |
| IRON ROUGH PIPING 1ST FLOOR BATHROOM | 6,550 | 1,310 | 5,240 | 5,240 |
| REWIRE TRIP LIGHTS BOWLING ALLEY CENTRAL LIGHTING | 2,609 | 522 | 2,087 | 2,087 |
| ASBESTOS REMOVAL AND AIR QUALITY TESTING | 5,000 | 1,000 | 4,000 | 4,000 |
| SLATE ROOF IMPROVEMENTS | 5,288 | 1,057 | 4,231 | 4,231 |
| DOUBLE HUNG WINDOWS | 7,897 | 1,579 | 6,318 | 6,318 |
| GYM ROOF REPAIRS UPPER AND LOWER | 1,648 | 329 | 1,319 | 1,319 |
| DELL MICRO | 1,704 | 340 | 1,364 | 1,364 |
| CELLULAR SHADES 2ND FLOOR OFFICE | 2,350 | 469 | 1,881 | 1,881 |
| 8 FT FLOOR ANGLED TABLE COVER | 3,254 | 650 | 2,604 | 2,604 |
| VOLLEYBALL FLOOR SLEEVES AND INSTALLATION | 1,650 | 329 | 1,321 | 1,321 |
| GYM VINYL WINDOW TREATMENTS | 4,000 | 800 | 3,200 | 3,200 |
| SPEAKER SYSTEM AND AMPLIFIER | 4,077 | 814 | 3,263 | 3,263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 35,853 | 0 | 0 | 35,853 |
| INSURANCE | 33,906 | 0 | 0 | 33,906 |
| COMPUTER EXPENSES | 1,566 | 0 | 0 | 1,566 |
| DUES & SUBSCRIPTIONS | 85 | 0 | 0 | 85 |
| FEES | 549 | 0 | 0 | 549 |
| POSTAGE | 69 | 0 | 0 | 69 |
| REPAIRS & MAINTENANCE | 70,276 | 0 | 0 | 70,276 |
| SUPPLIES | 11,994 | 0 | 0 | 11,994 |
| EXPENSE SHARING - OVERHEAD REIMBURSEMENT | -24,109 | 0 | 0 | -24,109 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GYM USE BY SCHOOL DEPT | 32,000 | 32,000 | |
| BOWLING | 251 | 251 | |
| EXERCISE CLASSES | 10,697 | 10,697 | |
| Membership Dues and Assessments | 2,675 | 2,675 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 1,580,600 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 27,783 | 0 | 0 | 27,783 |
| Federal Excise Tax | 9,227 | 0 | 0 | 9,227 |