| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,525 | 1,763 | 1,762 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVALON BAY 15,000 PAR | 15,354 | 16,277 |
| WALT DISNEY CO 40,000 PAR | 42,044 | 40,285 |
| CATERPILLAR INC 25,000 PAR | 26,066 | 25,570 |
| DIAGEO 25,000 PAR | 25,072 | 26,001 |
| SANOFI 35,000 PAR | 38,110 | 37,185 |
| ORACLE CORP 25,000 PAR | 25,226 | 26,718 |
| BNSF, LLC 25,000 PAR | 26,931 | 27,059 |
| TARGET CORP 25,000 PAR | 27,758 | 27,360 |
| WASTE MANAGEMENT 15,000 PAR | 15,806 | 16,170 |
| COMCAST CORP 25,000 PAR | 28,981 | 28,041 |
| CAPITAL ONE FINANCIAL 15,000 PAR | 16,198 | 16,710 |
| BOSTON PROPERTIES 25,000 PAR | 24,980 | 26,722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABS - 300 SHS | 479 | 36,024 |
| ACCENTURE PLC - 100 SHS | 15,680 | 28,997 |
| ALPHABET INC, CLASS C - 35 SHS | 0 | 84,354 |
| BECTON DICKINSON & CO - 150 SHS | 5,497 | 37,322 |
| BERKSHIRE HATHAWAY CLASS B - 125 SHS | 25,581 | 34,369 |
| BLACK KNIGHT INC - 260 SHS | 12,027 | 18,829 |
| CATERPILLAR INC - 100 SHS | 14,000 | 22,811 |
| CHUBB LTD - 120 SHS | 7,719 | 20,591 |
| CISCO SYSTEMS - 670 SHS | 24,203 | 34,110 |
| COLGATE-PALOLIVE - 230 SHS | 14,651 | 18,561 |
| COMCAST CORP - 400 SHS | 18,360 | 22,460 |
| CROWN CASTLE INTL - 210 SHS | 23,168 | 39,703 |
| DELAWARE SMALL CAP CORE - 1,181 SHS | 30,000 | 37,729 |
| EASTON VANCE SMALL CAP - 3,841 SHS | 58,034 | 72,272 |
| ECOLAB INC - 125 SHS | 4,653 | 28,015 |
| EXXON MOBIL CORP - 275 SHS | 5,868 | 15,741 |
| FACEBOOK INC - 125 SHS | 13,047 | 40,635 |
| FIDELITY NAT'L - 500 SHS | 19,670 | 22,810 |
| FIRST REPUBLIC BANK - 210 SHS | 19,457 | 38,480 |
| HOME DEPOT INC - 200 SHS | 26,192 | 64,734 |
| ISHARES CORE MSCI - 740 SHS | 50,258 | 54,989 |
| JOHNSON & JOHNSON - 250 SHS | 9,275 | 40,683 |
| JP MORGAN CHASE & CO - 400 SHS | 16,296 | 61,524 |
| LAZARD INTL STRATEGIC - 3,087 SHS | 50,000 | 55,758 |
| MARRIOTT INTL - 225 SHS | 9,487 | 33,417 |
| MCCORMICK & CO - 380 SHS | 18,754 | 34,337 |
| MCDONALD'S CORP - 175 SHS | 13,434 | 41,314 |
| MEDTRONIC PLC - 350 SHS | 26,574 | 45,822 |
| MICROSOFT CORP - 325 SHS | 12,211 | 81,959 |
| MONDELEZ INTL - 300 SHS | 16,617 | 18,242 |
| NEXTERA ENERGY - 500 SHS | 12,295 | 38,755 |
| PEPSICO INC - 140 SHS | 14,002 | 20,182 |
| RAYTHEON TECH - 358 SHS | 17,296 | 29,800 |
| SCHLUMBER - 350 SHS | 2,631 | 9,468 |
| SMITH A O - 200 SHS | 8,797 | 13,550 |
| STRYKER CORP - 160 SHS | 25,088 | 42,021 |
| TEXAS INSTRUMENTS - 300 SHS | 16,987 | 54,152 |
| UNION PACIFIC CORP - 150 SHS | 8,763 | 33,313 |
| VISA INC - 110 SHS | 12,933 | 25,692 |
| WALT DISNEY CO - 150 SHS | 4,814 | 27,903 |
| VANGUARD FTSE EMERGING MKTS | 18,893 | 26,490 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES FOR SPEAKERS & PERFORMERS | 7,500 | 0 | 7,500 | |
| RELATED PROGRAM COST | 4,970 | 0 | 4,970 | |
| BANK CHARGES | 6 | 6 | 0 | |
| OFFICE | 231 | 231 | 0 | |
| INVESTMENT ADVISORY FEES | 9,498 | 9,498 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 1,161 | 1,161 | 0 |