| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,465 | 1,465 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 884 SHS ABT | 29,546 | 96,789 |
| 52 SHS GOOGL | 28,649 | 91,137 |
| 29 SHS AMZN | 9,587 | 94,451 |
| 558 SHS AWK | 23,171 | 85,636 |
| 779 SHS AAPL | 21,741 | 103,366 |
| 2,327 SHS T | 72,331 | 66,925 |
| 1145 SHS BMO | 76,595 | 87,054 |
| 375 SHS BRK B | 75,722 | 86,951 |
| 129 SHS BLK | 59,383 | 93,079 |
| 28 SHS BKNG | 39,687 | 62,364 |
| 236 SHS AVGO | 19,049 | 103,333 |
| 815 SHS CM | 66,205 | 69,658 |
| 485 SHS CHKP | 55,552 | 64,461 |
| 787 SHS CVX | 60,182 | 66,462 |
| 1025 SHS CTSH | 66,522 | 83,999 |
| 379 SHS DE | 30,214 | 101,970 |
| 1,010 SHS DUK | 70,376 | 92,476 |
| 1308 SHS ENB | 46,389 | 41,843 |
| 1201 SHS GIS | 65,487 | 70,619 |
| 380 SHS ITW | 18,251 | 77,474 |
| 614 SHS JNJ | 37,606 | 96,631 |
| 1539 SHS K | 100,823 | 95,772 |
| 4758.76921 SHS MFC | 75,896 | 84,801 |
| 271 SHS MA | 28,505 | 96,731 |
| 410 SHS MCD | 37,200 | 87,978 |
| 1,113 SHS MRK | 49,019 | 91,043 |
| 440 SHS MSFT | 11,799 | 97,865 |
| 1272 SHS NEE | 19,807 | 98,135 |
| 350 SHS NSC | 9,888 | 83,163 |
| 1,025 SHS NVS | 61,673 | 96,791 |
| 1896 SHS NTR | 73,641 | 91,311 |
| 645 SHS PEP | 37,997 | 95,653 |
| 2,075 SHS PFE | 48,432 | 76,381 |
| 678 SHS PG | 37,283 | 94,337 |
| 990 SHS SBUX | 24,970 | 105,910 |
| 709 SHS STT | 41,050 | 51,601 |
| 614 SHS TXN | 70,648 | 100,776 |
| 207 SHS TMO | 34,670 | 96,416 |
| 1310 SHS TOT | 60,994 | 54,902 |
| 540 SHS UPS | 40,906 | 90,936 |
| 1,038 SHS VFC | 18,224 | 88,656 |
| 1,575 SHS VZ | 67,471 | 92,531 |
| 456 SHS V | 21,157 | 99,741 |
| 595 SHS DIS | 26,758 | 107,802 |
| 265 SHS ALB | 24,969 | 39,093 |
| 1100 SHS BCE | 50,412 | 47,080 |
| 780 SHS CNC | 51,299 | 46,823 |
| 750 SHS FTS | 30,818 | 30,615 |
| 739 SHS IBM | 101,419 | 93,025 |
| 360 SHS JPM | 36,448 | 45,745 |
| 555 SHS RTX | 15,547 | 39,688 |
| 276 SHS CRM | 51,372 | 61,418 |
| 730 SHS LUV | 25,684 | 34,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ETF - 449 SHS IJH | AT COST | 89,430 | 103,194 |
| ETF - 707 SHS ACWI | AT COST | 53,740 | 64,139 |
| ETF - 529 SHS IWM | AT COST | 88,130 | 103,716 |
| ETF - 3,050 SHS XLF | AT COST | 44,458 | 89,914 |
| MUTUAL FUND - 32441.51 SHS ABALX | AT COST | 797,862 | 979,734 |
| MUTUAL FUND - 38332.05 SHS ABNDX | AT COST | 527,000 | 528,599 |
| MUTUAL FUND - 23500.865 SHS AHITX | AT COST | 230,000 | 238,299 |
| MUTUAL FUND - 96331.275 SHS BAICX | AT COST | 1,035,713 | 1,076,020 |
| MUTUAL FUND - 39475.871 SHS FBLAX | AT COST | 485,948 | 499,765 |
| MUTUAL FUND - 115164.008 SHS PBSMX | AT COST | 1,274,893 | 1,315,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 36 | 36 | 0 |
| Description | Amount |
|---|---|
| CUMULATIVE RETURN OF CAPITAL ADJUSTMENTS | 1,049,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 2,758 | 2,758 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON INVESTMENTS | 5,231 | 5,231 | 0 | |
| 2020 ESTIMATE TAX PAYMENTS | 13,720 | 13,720 | 0 |