| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,630 | 4,630 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBM6 ORACLE CORP | 46,440 | 54,947 |
| 808513AL9 CHARLES SCHWAB CORP | 51,013 | 54,664 |
| 05531FBE2 BBT CORPORATION MTN | 24,750 | 28,266 |
| 459200HP9 IBM CORP | 49,811 | 54,020 |
| 665859AM6 NORTHERN TRUST CORP | 50,137 | 50,985 |
| 24422EUA5 JOHN DEERE MTN | 48,763 | 52,412 |
| 12189LAR2 BURLINGTN NORTH | 50,288 | 54,810 |
| BEGINNING BOOK VALUE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 097023105 BOEING CO | 7,817 | 4,709 |
| 285512109 ELECTRONIC ARTS INC | 5,138 | 7,324 |
| 023135106 AMAZON.COM INC | 28,302 | 52,111 |
| 375558103 GILEAD SCIENCES INC | 12,216 | 11,361 |
| 28176E108 EDWARDS LIFESCIENCES | 5,728 | 8,028 |
| 46625H100 J P MORGAN CHASE CO | 26,303 | 32,657 |
| 70450Y103 PAYPAL HOLDINGS INC | 20,241 | 35,598 |
| 776696106 ROPER INDS INC | 7,298 | 8,191 |
| 931142103 WAL MART STORES INC | 14,197 | 20,902 |
| 461202103 INTUIT INC | 7,474 | 8,737 |
| 76680R206 RINGCENTRAL INC | 4,487 | 19,327 |
| 88339J105 TRADE DESK INC THE C | 4,576 | 14,418 |
| 278865100 ECOLAB INC | 17,796 | 20,121 |
| 594918104 MICROSOFT CORP | 27,638 | 57,607 |
| 03027X100 AMERICAN TOWER CORP | 13,759 | 21,324 |
| 57636Q104 MASTERCARD INC | 6,676 | 9,280 |
| 893641100 TRANSDIGM GROUP INC | 11,531 | 16,709 |
| 87918A105 TELADOC INC | 10,914 | 9,798 |
| 56585A102 MARATHON PETROLEUM C | 24,984 | 19,356 |
| G5960L103 MEDTRONIC PLC | 11,128 | 13,003 |
| 060505104 BANK OF AMERICA CORP | 26,672 | 30,947 |
| 89400J107 TRANSUNION | 9,776 | 13,196 |
| 02079K305 ALPHABET INC CL A | 16,041 | 22,784 |
| 92556V106 VIATRIS INC | 26,465 | 18,815 |
| 81762P102 SERVICENOW INC | 2,030 | 6,055 |
| H1467J104 CHUBB LTD | 13,047 | 15,238 |
| 78409V104 S P GLOBAL INC | 3,254 | 5,588 |
| 15135B101 CENTENE CORP COM | 18,368 | 22,151 |
| 57667L107 MATCH GROUP INC NEW | 12,184 | 29,784 |
| 87612E106 TARGET CORP | 12,943 | 19,948 |
| 012653101 ALBEMARLE CORP | 7,053 | 14,457 |
| 79466L302 SALESFORCE COM INC | 10,399 | 12,462 |
| 127097103 CABOT OIL GAS CORP C | 7,625 | 5,763 |
| 902252105 TYLER TECHNOLOGIES I | 3,892 | 9,167 |
| 30303M102 FACEBOOK INC A | 13,049 | 22,126 |
| 848637104 SPLUNK INC | 3,127 | 5,267 |
| 595112103 MICRON TECHNOLOGY IN | 12,226 | 19,472 |
| 217204106 COPART INC COM | 12,876 | 14,252 |
| 22160K105 COSTCO WHSL CORP | 8,400 | 14,318 |
| 91324P102 UNITED HEALTH GROUP | 8,516 | 12,975 |
| 808513105 SCHWAB CHARLES CORP | 22,533 | 26,255 |
| G6095L109 APTIV PLC | 4,967 | 8,208 |
| 037833100 APPLE INC | 19,191 | 41,399 |
| BEGINNING BOOK VALUE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES S P 500 E T | AT COST | 159,020 | 176,809 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 232,986 | 233,662 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 152,930 | 173,911 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 102,420 | 115,726 |
| 808524847 SCHWAB US REIT ETF | AT COST | 76,541 | 81,484 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 74,248 | 99,402 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 55,320 | 97,887 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 93,591 | 101,517 |
| 861729101 STONE RIDGE REINSUR | AT COST | 12,695 | 11,291 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 51,135 | 59,142 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 153,565 | 175,449 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 85,823 | 108,029 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 113,513 | 116,166 |
| 024524217 AMERICAN BEACON STEP | AT COST | 95,958 | 133,681 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 308,520 | 312,847 |
| BEGINNING BOOK VALUE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,212 | 2,212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,606 | 1,606 |
| Description | Amount |
|---|---|
| FMV/COST ADJUSTMENT | 179,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 938 | 0 | 938 | |
| STATE FILING FEE/TAX | 913 | 0 | 913 | |
| ADR FEES | 0 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORTATE ACTION ADJUSTMENT | 10,647 |
| ROC ADJ ON CY SALES | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 501 | 501 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 722 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,068 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |