| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 5,974 | 1,792 | 4,182 | |
| 5500 TAX PREPARATION FEE | 408 | 0 | 408 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00254ECJ9 SWEDISH EXPORT CREDIT SR UNSECURED 05/11/2037 | 51,924 | 72,083 |
| 00828EDC0 AFRICAN DEVELOPMENT BANK SR UNSECURED 3% 09/20/2023 | 99,884 | 107,409 |
| 02665WDD0 AMERICAN HONDA FINANCE SR UNSECURED 2.15% 09/10/2024 | 75,820 | 79,419 |
| 02665WDN8 AMERICAN HONDA FINANCE SR UNSECURED 1% 09/10/2025 | 49,998 | 50,763 |
| 032654AJ4 ANALOG DEVICES SR UNSECURED 3.9% 12/15/2025-2025 | 50,525 | 57,024 |
| 037833AK6 APPLE INC SR UNSECURED 2.4% 05/03/2023 | 20,022 | 20,979 |
| 05464HAB6 AXIS SPECIALTY FINAN PLC SR UNSECURED 5.15% 04/01/2045 | 41,669 | 47,186 |
| 064159KU9 BANK OF NOVA SCOTIA SR UNSECURED FLTG RT .51975% 01/08/2021 | 35,000 | 35,001 |
| 06747PSM2 BARCLAYS BANK PLC SR UNSECURED 2% 05/29/2024-2021 | 39,895 | 40,004 |
| 084670BS6 BERKSHIRE HATHAWAY INC SR UNSECURED 3.125% 03/15/2026-2025 | 76,768 | 83,798 |
| 09247XAQ4 BLACKROCK INC SR UNSECURED 2.4% 04/30/2030-2030 | 45,108 | 49,200 |
| 099724AL0 BORGWARNER INC SR UNSECURED 2.65% 07/01/2027-2027 | 24,930 | 26,882 |
| 12189PAM4 BURLINGTON N SANTA FE CERTS SER 02-2 5.14% 01/15/2021 | 13 | 13 |
| 166764AB6 CHEVRON CORP SR UNSECURED 2.355% 12/05/2022-2022 | 50,000 | 51,778 |
| 22160KAP0 COSTCO WHOLESALE CORP SR UNSECURED 1.6% 04/20/2030-2030 | 39,933 | 40,988 |
| 24422EUC1 JOHN DEERE CAP CORP SR UNSECURED FLT RT .4595% 03/12/2021 | 60,000 | 60,020 |
| 254687FY7 DISNEY WALT CO SR UNSECURED 3.5% 05/13/2040-2039 | 24,975 | 29,387 |
| 26444HAC5 DUKE ENERGY FLORIDA LLC SECURED 3.2% 01/15/2027-2026 | 74,969 | 83,723 |
| 291011BP8 EMERSON ELECTRIC CO SR UNSECURED .875% 10/15/2026-2026 | 24,928 | 25,164 |
| 29364WAV0 ENTERGY LOUISIANA LLC SECURED 4.95% 01/15/2045-2025 | 35,687 | 38,624 |
| 29364WBF4 ENTERGY LOUISIANA LLC 1ST LIEN .62% 11/17/2023-2021 | 54,990 | 55,183 |
| 29365TAD6 ENTERGY TEXAS INC SECURED 5.15% 06/01/2045-2025 | 84,687 | 91,565 |
| 298785HK5 EUROPEAN INVT BK SR UNSECURED 2.375% 06/15/2022 | 100,604 | 103,161 |
| 314353AA1 FEDEX 2020-1 CLASS AA 1.875% 02/20/2034 OFV 25000 | 25,000 | 25,742 |
| 361448BF9 GATX CORP SR UNSECURED 4% 06/30/2030-2030 | 24,949 | 29,545 |
| 38141EC23 GOLDMAN SACHS GROUP INC SR UNSECURED 3.85% 07/08/2024-2024 | 100,921 | 110,567 |
| 38173NAA8 GOLONDRINA LEASING BANK OF USA 1.822% 05/03/2025 | 19,811 | 20,541 |
| 384802AD6 GRAINGER W W INC SR UNSECURED 4.2% 05/15/2047-2046 | 51,666 | 63,326 |
| 42824CBK4 HEWLETT PACKARD ENTERPRISE CO. SR UNSECURED 1.75% 04/01/2026 | 50,006 | 51,784 |
| 457187AC6 INGREDION INC SR UNSECURED 2.9% 06/01/2030-2030 | 24,954 | 27,534 |
| 458140BH2 INTEL CORP SR UNSECURED 2.45% 11/15/2029-2029 | 56,086 | 59,662 |
| 45818QAD1 INTER-AMERICAN DEVEL BANK NOTES 6.75% 07/15/2027 | 121,978 | 133,587 |
| 45866FAD6 INTERCONTINENTAL EXCHSR UNSEC 3.75% 12/01/2025-2025 | 62,760 | 68,140 |
| 459058JF1 INTL BK RECON & DEV UNSECURED FLOAT .4643% 08/19/2027 | 100,000 | 99,961 |
| 461070AR5 INTERSTATE POWER & LIGHT SR UNSECURED 3.5% 09/30/2049-2049 | 54,820 | 63,228 |
| 478160CR3 JOHNSON & JOHNSON SR UNSECURED 2.1% 09/01/2040-2040 | 54,634 | 55,464 |
| 48305QAC7 KAISER FDTN HOSPITAL SR UNSECURED 3.15% 05/01/2027-2027 | 74,812 | 84,701 |
| 494368BQ5 KIMBERLY CLARK CORP SR UNSECURED 2.65% 03/01/2025 | 39,944 | 43,189 |
| 494368CC5 KIMBERLY CLARK CORP SR UNSECURED 1.05% 09/15/2027-2027 | 100,000 | 101,359 |
| 514886AC4 LANDESBANK BADEN-WURTTEMBERG SUB 7.625% 02/01/2023 | 150,420 | 154,506 |
| 534187BA6 LINCOLN NATL CORP SR UNSECURED 7% 06/15/2040 | 79,726 | 91,804 |
| 58933YBA2 MERCK & CO INC SR UNSECURED 2.35% 06/24/2040-2039 | 24,756 | 25,869 |
| 594918AW4 MICROSOFT CORP SR UNSECURED 3.625% 12/15/2023 | 29,950 | 32,765 |
| 595620AN5 MIDAMERICAN ENERGY CO SECURED 4.4% 10/15/2044-2044 | 79,866 | 90,789 |
| 637432NP6 NATIONAL RURAL UTILITIES SECURED 3.4% 02/07/2028-2027 | 102,837 | 114,888 |
| 664397AM8 NORTHEAST UTILITIES SR UNSECURED 3.15% 01/15/2025-2024 | 108,886 | 119,900 |
| 665859AU8 NORTHERN TRUST CORP SR UNSECURED 3.15% 05/03/2029-2029 | 74,999 | 84,932 |
| 66989HAG3 NOVARTIS CAPITAL CORP SR UNSECURED 3.4% 05/06/2024 | 50,321 | 54,851 |
| 670346AR6 NUCOR CORP SR UNSECURED 2% 06/01/2025-2025 | 24,966 | 26,476 |
| 67077MAV0 NUTRIEN LTD SR UNSECURED 1.9% 05/13/2023 | 24,981 | 25,824 |
| 6903534J3 OVERSEAS PRIVATE INV CORP SR UNSEC .08% 09/15/2025-2018 | 65,000 | 65,000 |
| 6903534U8 OVERSEAS PRIV INV CORP SR UNSECFLT RT .08% 09/15/2026-2018 | 85,000 | 85,000 |
| 695114CL0 PACIFICORP SECURED 6% 01/15/2039 | 73,714 | 74,360 |
| 713448CT3 PEPSICO INC SR UNSECURED 2.75% 04/30/2025-2025 | 34,929 | 38,098 |
| 717081EP4 PFIZER INC SR UNSECURED 3.6% 09/15/2028-2028 | 27,966 | 29,589 |
| 74251VAK8 PRINCIPAL FIN GROUP SR UNSECURED 3.4% 05/15/2025-2025 | 31,568 | 33,208 |
| 742651DW9 PRIVATE EXPORT FUNDING SECURED 3.25% 06/15/2025 | 120,295 | 128,548 |
| 74456QBZ8 PUB SVC ELEC & GAS SECURED 3.85% 05/01/2049-2048 | 40,059 | 44,109 |
| 74825QAA8 QUEENS HEALTH SYSTEMS SECURED 4.464% 07/01/2045 OFV 40000 | 40,000 | 50,121 |
| 75513EAD3 RAYTHEON TECH CORP SR UNSEC 2.25% 07/01/2030-2030 | 24,968 | 26,555 |
| 778296AA1 ROSS STORES INC SR UNSECURED 3.375% 09/15/2024-2024 | 34,989 | 37,492 |
| 78013XW61 ROYAL BANK OF CANADA SR UNSEC .79788% 10/05/2023 | 54,841 | 55,549 |
| 822582AS1 SHELL INTERNATIONAL SR UNSECURED 2.375% 08/21/2022 | 49,954 | 51,742 |
| 822582BQ4 SHELL INTERNATIONAL SR UNSECURED 4% 05/10/2046 | 49,161 | 62,971 |
| 83162CYA5 SMALL BUS ADMIN SER 2016-20I CL I 2.03% 09/01/2036 OFV 100000 | 66,013 | 67,327 |
| 845011AA3 SOUTHWEST GAS CORP SR UNSECURED 3.7% 04/01/2028-2028 | 53,250 | 57,309 |
| 855244AN9 STARBUCKS CORP SR UNSECURED 3.1% 03/01/2023-2023 | 34,994 | 36,972 |
| 857477BF9 STATE STREET CORP SUBORDINATED 3.031% 11/01/2034-2029 | 77,398 | 82,213 |
| 89114R5B8 TORONTO-DOMINION BANK SR UNSECURED 2.375% 11/08/2027-2023 | 51,326 | 50,457 |
| 89153VAL3 TOTAL CAPITAL INTL SA SR UNSECURED 3.75% 04/10/2024 | 86,484 | 93,979 |
| 907818EB0 UNION PACIFIC CORP SR UNSECURED 3.375% 02/01/2035-2034 | 34,916 | 40,960 |
| 91159HHM5 US BANCORP SUBORDINATED 3.1% 04/27/2026-2026 | 50,300 | 55,647 |
| 91324PDY5 UNITEDHEALTH GROUP INC SR UNSECURED 2.75% 05/15/2040-2039 | 53,808 | 59,666 |
| 92343VFT6 VERIZON COMMUNICATIONS SR UNSECURED 2.65% 11/20/2040-2040 | 24,977 | 25,244 |
| 931142EB5 WALMART INC SR UNSECURED 3.95% 06/28/2038-2037 | 93,123 | 102,050 |
| 949746SJ1 WELLS FARGO CO SR UNSECFLT RT FLOAT RATE 1.3585% 10/31/2023-2022 | 75,083 | 76,185 |
| 56062X708 MAINSTAY MACKAY HIGH YLD CORP BD FD CL I | 332,329 | 333,337 |
| 72202E682 PIMCO PREFER & CAPITAL-INST | 224,857 | 224,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 19,266 | 21,570 |
| 004225108 ACADIA PHARMACEUTICALS INC | 3,855 | 4,010 |
| 00724F101 ADOBE SYSTEMS INC | 49,924 | 56,013 |
| 007903107 ADVANCED MICRO DEVICES INC | 24,267 | 26,596 |
| 01609W102 ALIBABA GROUP HOLDING LTD. SP ADR | 33,751 | 29,091 |
| 017175100 ALLEGHANY CORP | 13,909 | 16,903 |
| 020002101 ALLSTATE CORP | 14,062 | 24,185 |
| 02079K107 ALPHABET INC CL C | 22,876 | 22,774 |
| 02079K305 ALPHABET INC CL A | 2,717 | 22,784 |
| 023135106 AMAZON.COM INC | 121,328 | 123,763 |
| 037833100 APPLE INC | 38,810 | 126,852 |
| 038222105 APPLIED MATERIALS INC | 32,835 | 40,993 |
| 046353108 ASTRAZENECA PLC SP ADR | 11,575 | 20,746 |
| 05722G100 BAKER HUGHES CO | 22,962 | 25,020 |
| 060505104 BANK OF AMERICA CORP | 15,646 | 21,065 |
| 084670702 BERKSHIRE HATHAWAY INC CL B | 12,461 | 28,288 |
| 09247X101 BLACKROCK INC | 18,165 | 25,975 |
| 12572Q105 CME GROUP INC | 13,721 | 14,564 |
| 126650100 CVS/CAREMARK CORP | 16,743 | 18,100 |
| 149123101 CATERPILLAR INC | 15,069 | 20,932 |
| 166764100 CHEVRON CORP | 22,081 | 20,690 |
| 17275R102 CISCO SYSTEMS | 16,997 | 23,718 |
| 172908105 CINTAS CORP | 11,469 | 12,018 |
| 172967424 CITIGROUP INC | 28,300 | 28,055 |
| 235851102 DANAHER CORP | 39,046 | 41,096 |
| 23636T100 DANONE SPONS ADR | 30,322 | 26,528 |
| 252131107 DEXCOM INC | 4,105 | 4,437 |
| 254687106 DISNEY WALT CO | 18,140 | 28,083 |
| 25470F302 DISCOVERY INC C | 15,480 | 19,773 |
| 26142R104 DRAFTKINGS INC CL A | 25,138 | 23,746 |
| 29082A107 EMBRAER SA ADR | 12,495 | 13,211 |
| 30303M102 FACEBOOK INC CL A | 39,960 | 52,720 |
| 31428X106 FEDEX CORPORATION | 17,233 | 28,558 |
| 33616C100 FIRST REPUBLIC BANK/SAN FRAN | 11,215 | 16,897 |
| 337738108 FISERV INC | 25,166 | 26,188 |
| 337932107 FIRSTENERGY CORP | 18,546 | 19,590 |
| 338307101 FIVE9 INC | 3,650 | 4,360 |
| 345370860 FORD MOTOR COMPANY | 21,629 | 21,799 |
| 369550108 GENERAL DYNAMICS CORP | 15,818 | 17,114 |
| 369604103 GENERAL ELECTRIC CO | 3,697 | 3,726 |
| 375558103 GILEAD SCIENCES INC | 21,530 | 17,187 |
| 38141G104 GOLDMAN SACHS GROUP INC | 18,760 | 23,734 |
| 40131M109 GUARDANT HEALTH INC | 5,209 | 6,444 |
| 40434L105 HP INC. | 17,591 | 29,385 |
| 431475102 HILL-ROM HOLDINGS INC | 13,627 | 13,716 |
| 437076102 HOME DEPOT INC | 11,122 | 15,937 |
| 44267D107 THE HOWARD HUGHES CORP | 18,806 | 13,023 |
| 458140100 INTEL CORP | 14,571 | 16,192 |
| 460146103 INTERNATIONAL PAPER CO | 15,904 | 18,396 |
| 461202103 INTUIT | 11,339 | 12,535 |
| 46625H100 JP MORGAN CHASE & CO | 18,044 | 33,674 |
| 478160104 JOHNSON & JOHNSON | 8,909 | 27,856 |
| 487836108 KELLOGG CO | 16,318 | 16,491 |
| 501044101 KROGER CO | 15,341 | 23,185 |
| 517834107 LAS VEGAS SANDS CORP | 13,497 | 14,304 |
| 536797103 LITHIA MOTORS INC | 6,664 | 7,317 |
| 548661107 LOWES COS INC | 10,180 | 10,433 |
| 559222401 MAGNA INTERNATIONAL INC CL A | 15,805 | 27,612 |
| 58155Q103 MCKESSON CORP | 19,905 | 26,088 |
| 58733R102 MERCADOLIBRE INC | 12,017 | 16,752 |
| 58933Y105 MERCK & CO INC | 6,182 | 13,088 |
| 594918104 MICROSOFT CORP | 95,423 | 144,573 |
| 595112103 MICRON TECH INC | 23,529 | 28,568 |
| 60871R209 MOLSON COORS BEVERAGE CO | 25,186 | 19,206 |
| 617446448 MORGAN STANLEY | 11,220 | 14,049 |
| 64110L106 NETFLIX INC | 7,966 | 8,652 |
| 651639106 NEWMONT CORPORATION | 11,428 | 31,742 |
| 67066G104 NVIDIA CORP | 25,005 | 25,066 |
| 70450Y103 PAYPAL HOLDINGS INC. | 44,900 | 55,037 |
| 717081103 PFIZER INC | 13,713 | 16,933 |
| 72352L106 PINTEREST INC CLASS A | 12,036 | 18,123 |
| 742718109 PROCTER & GAMBLE CO | 9,326 | 21,567 |
| 747525103 QUALCOMM INC | 19,223 | 60,936 |
| 74834L100 QUEST DIAGNOSTICS INC | 20,678 | 22,046 |
| 75513E101 RAYTHEON TECHNOLOGIES CORP | 13,327 | 20,237 |
| 76680R206 RINGCENTRAL INC CLASS A | 7,048 | 9,474 |
| 78409V104 S&P GLOBAL INC | 12,494 | 18,080 |
| 79466L302 SALESFORCE.COM INC | 51,624 | 45,619 |
| 803054204 SAP SE SPONS ADR | 19,983 | 22,166 |
| 808513105 CHARLES SCHWAB CORP | 11,281 | 18,299 |
| 824348106 SHERWIN-WILLIAMS CO | 21,161 | 29,396 |
| 826197501 SIEMENS AG SP ADR | 18,054 | 19,383 |
| 828806109 SIMON PROPERTY GROUP INC COM | 4,122 | 4,264 |
| 842587107 SOUTHERN CO | 11,869 | 13,515 |
| 855244109 STARBUCKS CORP | 43,832 | 52,955 |
| 857477103 STATE STREET CORP COMMON | 14,426 | 13,464 |
| 872590104 T-MOBILE US INC | 46,218 | 51,917 |
| 874039100 TAIWAN SEMICONDUCTOR -SP ADR | 8,798 | 9,268 |
| 893641100 TRANSDIGM GROUP INC | 21,036 | 23,516 |
| 902494103 TYSON FOODS INC CL A | 11,531 | 11,599 |
| 902973304 US BANCORP | 21,016 | 21,897 |
| 90353T100 UBER TECHNOLOGIES INC | 15,435 | 16,575 |
| 904767704 UNILEVER PLC SPONSORED ADR | 17,724 | 21,126 |
| 907818108 UNION PACIFIC CORP | 12,713 | 13,534 |
| 912008109 US FOODS HOLDING CORP | 13,234 | 16,488 |
| 91324P102 UNITEDHEALTH GROUP INC | 26,090 | 27,353 |
| 91879Q109 VAIL RESORTS INC | 6,232 | 6,974 |
| 92532F100 VERTEX PHARMACEUTICALS INC | 4,401 | 4,727 |
| 92556H206 VIACOMCBS INC-CLASS B | 18,380 | 13,041 |
| 92556V106 VIATRIS INC | 1,175 | 1,574 |
| 92826C839 VISA INC CL A SHARES | 44,658 | 68,681 |
| 92857W308 VODAFONE GROUP PLC SP ADR | 26,350 | 19,941 |
| 931142103 WALMART INC | 11,866 | 23,785 |
| 962166104 WEYERHAEUSER CO | 12,181 | 16,262 |
| G1151C101 ACCENTURE PLC CL A | 14,377 | 19,591 |
| G5960L103 MEDTRONIC PLC | 10,841 | 13,471 |
| H1467J104 CHUBB LTD | 15,555 | 20,933 |
| H84989104 TE CONNECTIVITY LTD | 16,019 | 29,662 |
| N6596X109 NXP SEMICONDUCTORS NV | 22,312 | 27,032 |
| 256206103 DODGE & COX INTERNATIONAL STOCK FUND | 958,170 | 1,071,637 |
| 38142Y773 GOLDMAN SACHS LARGE CAP VALUE FD - INST | 1,360,807 | 1,357,444 |
| 38144N593 GOLDMAN SACHS INTERNATIONAL SMALL CAP INSIGHTS INSTL | 1,473,145 | 1,722,565 |
| 47803W406 JOHN HANCOCK III DISC M/C-IS | 721,230 | 1,125,031 |
| 4812A0623 JPMORGAN EMERG MRKT EQ-I | 60,000 | 61,505 |
| 56062X641 MAINSTAY WINSLOW LRG CAP GROWTH FUND CL I | 1,093,891 | 1,336,812 |
| 577130834 MATTHEWS PACIFIC TIGER FUND CL INS | 882,363 | 1,057,033 |
| 74144Q203 T ROWE PRICE INSTITUTIONAL EMERGING MARKETS EQUITY FUND | 1,089,339 | 1,655,234 |
| 74316J458 CONGRESS MID CAP GROWTH-INS | 543,185 | 1,142,643 |
| 921943858 VANGUARD FTSE DEVELOPED ETF | 4,701,903 | 6,345,118 |
| 922042858 VANGUARD FTSE EMERGING MARKETS ETF | 2,409,278 | 3,168,105 |
| 922908769 VANGUARD TOTAL STOCK MARKET ETF | 4,886,587 | 12,873,295 |
| 94984B348 WELLS FARGO ADVANTAGE INTERNATIONAL EQUITY FUND - I | 1,551,663 | 1,584,236 |
| 00141V697 INVESCO BALANCED RISK ALLOC - Y | 1,269,329 | 1,320,299 |
| 277923728 EATON VANCE GLOBAL MACRO-I | 1,341,158 | 1,305,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,679 | 5,679 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ - REAL PROP BASIS | 9,141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE - LIABILITY | 3,565 | 0 | 3,565 | |
| WAGES - SECRETARIAL SUPPORT | 27,531 | 0 | 27,531 | |
| ANNUAL FILING FEE | 6 | 0 | 6 | |
| ADR/ADS FEES | 169 | 0 | 169 | |
| OPERATING EXPENSES | 14,096 | 0 | 14,096 | |
| INSURANCE | 160 | 160 | 0 | |
| REAL ESTATE MGMT FEES | 5,832 | 5,832 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUND MANAGEMENT | 198,271 | 138,789 | 59,481 | |
| INVESTMENT ADVISORY FEES | 40,193 | 40,193 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 592 | 592 | 0 | |
| FEDERAL EXCISE TAXES | 32,000 | 0 | 0 | |
| GENERAL EXCISE TAX | 644 | 644 | 0 |