| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 67,072 | 58,958 |
| 00507V109 ACTIVISION BLIZZARD | 67,169 | 115,134 |
| 00724F101 ADOBE INC | 129,022 | 222,553 |
| 008252108 AFFILIATED MANAGERS | ||
| 013872106 ALCOA CORP | ||
| 02079K305 ALPHABET INC-CL A | 195,864 | 315,475 |
| 023135106 AMAZON.COM INC | 282,217 | 521,109 |
| 037833100 APPLE INC | 111,711 | 567,382 |
| 060505104 BANK OF AMERICA CORP | 298,527 | 334,168 |
| 084670702 BERKSHIRE HATHAWAY I | 154,357 | 170,424 |
| 097023105 BOEING CO/THE | 172,531 | 156,264 |
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | 147,593 | 149,477 |
| 17275R102 CISCO SYSTEMS INC | 236,248 | 201,823 |
| 20030N101 COMCAST CORP-CLASS A | 45,616 | 162,964 |
| 22160K105 COSTCO WHOLESALE COR | 174,300 | 246,791 |
| 247361702 DELTA AIR LINES INC | 107,993 | 129,476 |
| 254687106 WALT DISNEY CO/THE | 134,672 | 204,733 |
| 265504100 DUNKIN' BRANDS GROUP | ||
| 278865100 ECOLAB INC | 115,526 | 131,980 |
| 29364G103 ENTERGY CORP | ||
| 30231G102 EXXON MOBIL CORP | ||
| 30303M102 FACEBOOK INC-CLASS A | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 375558103 GILEAD SCIENCES INC | 142,180 | 123,511 |
| 38141G104 GOLDMAN SACHS GROUP | 182,456 | 249,206 |
| 458140100 INTEL CORP | ||
| 478160104 JOHNSON & JOHNSON | 139,591 | 155,019 |
| 539830109 LOCKHEED MARTIN CORP | 179,717 | 177,490 |
| 548661107 LOWE'S COS INC | ||
| 550021109 LULULEMON ATHLETICA | 126,767 | 236,660 |
| 571903202 MARRIOTT INTERNATION | 133,223 | 129,282 |
| 594918104 MICROSOFT CORP | 56,844 | 408,141 |
| 617446448 MORGAN STANLEY | 153,894 | 254,589 |
| 64110L106 NETFLIX INC | 219,377 | 337,956 |
| 682680103 ONEOK INC | ||
| 693475105 PNC FINANCIAL SERVIC | ||
| 70450Y103 PAYPAL HOLDINGS INC | 225,492 | 498,846 |
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | 210,548 | 227,302 |
| 74144T108 T ROWE PRICE GROUP I | ||
| 79466L302 SALESFORCE.COM INC | 116,017 | 172,461 |
| 806857108 SCHLUMBERGER LTD | ||
| 872540109 TJX COMPANIES INC | 77,051 | 110,630 |
| 883556102 THERMO FISHER SCIENT | 134,018 | 214,259 |
| 907818108 UNION PACIFIC CORP | 130,688 | 159,288 |
| 91324P102 UNITEDHEALTH GROUP I | 212,038 | 303,338 |
| 92826C839 VISA INC-CLASS A SHA | 239,018 | 387,152 |
| 94106L109 WASTE MANAGEMENT INC | 142,476 | 150,361 |
| G5960L103 MEDTRONIC PLC | 118,553 | 143,497 |
| 013091103 ALBERTSONS COS INC - | 98,945 | 123,939 |
| 058498106 BALL CORP | 64,318 | 97,839 |
| 09247X101 BLACKROCK INC | 141,173 | 209,247 |
| 191216100 COCA-COLA CO/THE | 61,806 | 80,615 |
| 437076102 HOME DEPOT INC | 100,322 | 162,028 |
| 57636Q104 MASTERCARD INC - A | 68,684 | 108,867 |
| 65339F101 NEXTERA ENERGY INC | 141,549 | 200,590 |
| 67066G104 NVIDIA CORP | 97,765 | 88,774 |
| 855244109 STARBUCKS CORP | 99,290 | 120,887 |
| 87612E106 TARGET CORP | 98,250 | 116,510 |
| 882508104 TEXAS INSTRUMENTS IN | 194,909 | 247,836 |
| 88579Y101 3M CO | 154,273 | 157,311 |
| 931142103 WALMART INC | 140,734 | 158,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ABERDEEN EMER MKTS-I | 1,075,634 | 1,075,634 | 1,687,476 |
| 00766Y513 CHAMPLAIN MID CAP FU | 2,098,394 | 3,098,394 | 4,628,889 |
| 00770G847 JOHCM INTERNATIONAL | 2,104,000 | 2,104,000 | 2,788,745 |
| 04314H717 ARTISAN HIGH INCOME- | 2,967,000 | 0 | 0 |
| 09252M743 BLACKROCK TOTAL RETU | 7,141,124 | 6,247,899 | 6,822,483 |
| XXX-XX-XXXX DIGITAL REALTY TRUST | 80,862 | 0 | 0 |
| 31428Q747 FED HERM ULTRA SHRT | 871,946 | 0 | 0 |
| XXX-XX-XXXX OAKMARK INTL SM CAP- | 344,379 | 0 | 0 |
| XXX-XX-XXXX ISHARES CORE S&P MID | 677,675 | 677,675 | 1,096,289 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 1,336,110 | 1,336,110 | 2,045,886 |
| XXX-XX-XXXX ISHARES MSCI EAFE SM | 305,261 | 305,261 | 403,265 |
| 46641U861 JPM OPPORT EQ LNG/SH | 1,499,173 | 1,027,052 | 1,269,645 |
| 78464A607 SPDR DOW JONES REIT | 1,945,492 | 0 | 0 |
| XXX-XX-XXXX SIMON PROPERTY GROUP | 125,900 | 114,442 | 125,788 |
| XXX-XX-XXXX STONE RIDGE REIN RSK | 351,827 | 80,857 | 62,989 |
| 89832P705 INFINITY Q DIVERS AL | 1,500,000 | 1,009,959 | 1,086,924 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 2,679,939 | 3,229,939 | 4,003,809 |
| XXX-XX-XXXX VANGUARD INST INDEX- | 3,390,000 | 3,390,000 | 4,085,313 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 1,689,646 | 1,689,646 | 2,202,084 |
| XXX-XX-XXXX VANGUARD S&P 500 ETF | 4,495,354 | 6,503,508 | 9,621,602 |
| 97717W760 WISDOMTREE INTL S/C | 346,720 | 0 | 0 |
| 04314H568 ARTISAN HIGH INCOME- | 2,967,000 | 3,248,798 | |
| 04314H576 ARTISAN INTL SM/MID- | 800,000 | 1,045,958 | |
| 74340W103 PROLOGIS INC | 70,331 | 103,646 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 28,158 | 0 | |
| OTHER INCOME | 274 | 274 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 9,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 12,956 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 17,123 | 17,123 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,064 | 4,064 | 0 |