| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCTG | 2,475 | 0 | 0 | 2,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WIRING/LIGHTING | 2011-06-06 | 5,163 | 4,208 | SL | 10.00 % | 516 | |||
| VEHICLE | 2017-05-23 | 26,914 | 19,162 | 200DB | 11.52 % | 1,550 | |||
| VEHICLE | 2020-07-07 | 23,698 | 200DB | 20.00 % | 4,740 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 26,914 | 19,162 | 7,752 | |
| Machinery and Equipment | 14,180 | 13,225 | 955 | |
| Miscellaneous | 3,216 | 13,906 | 10,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 14,635 | 14,635 | ||
| AUTO EXP | 5,440 | 5,440 | ||
| BANK CHARGES | 708 | 708 | ||
| BANK FEES | 90 | 90 | ||
| DUES AND SUBSCRIPTIONS | 454 | 454 | ||
| INSURANCE | 839 | 839 | ||
| POSTAGE & DELIVERY | 5,891 | 5,891 | ||
| PRODUCTION COSTS | 500 | 500 | ||
| PRODUCTION LABOR | 1,200 | 1,200 | ||
| SOFTWARE | 1,935 | 1,935 | ||
| SUPPLIES | 3,314 | 3,314 | ||
| TELEPHONE | 4,186 | 4,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 4,524 | 2,506 |
| AUTO LOAN | 4,963 | |
| Rounding | 1 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK SALES | 110,050 | 137,855 | -27,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,253 | 16,253 |