| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 2,907 | 2,667 |
| 057071854 BAIRD AGGREGATE BOND | 8,868 | 9,173 |
| 31420B300 FEDERATED INST HI YL | 4,151 | 4,147 |
| 693390882 P I M C O FOREIGN BO | 2,638 | 2,656 |
| 464288612 ISHARES BARCLAYS INT | 12,843 | 13,296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 8,289 | 14,411 |
| 779572106 T ROWE PRICE SMALL C | 3,030 | 6,416 |
| 779556109 ROWE T PRICE MID-CAP | 2,945 | 5,953 |
| 741479109 PRICE T ROWE GROWTH | 3,689 | 12,546 |
| 46429B697 ISHARES MSCI USA MIN | 9,506 | 11,998 |
| 922908710 VANGUARD 500 INDEX A | 11,802 | 17,383 |
| 412295107 HARDING LOEVNER INTL | 3,486 | 4,518 |
| 46434G103 ISHARES CORE MSCI EM | 4,641 | 6,163 |
| 46432F842 ISHARES CORE MSCI EA | 3,867 | 4,492 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,444 | 5,286 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 2,274 | 4,442 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 9,098 | 9,226 |
| 922908553 VANGUARD REIT ETF | AT COST | 2,758 | 3,155 |
| 922042676 VANGUARD GLBL EX US | AT COST | 1,471 | 1,576 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 2,285 | 2,975 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 31 | 0 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 177 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |