| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 25,403 | 26,326 |
| 87234N765 TCW EMERGING MARKETS | 8,320 | 7,555 |
| 464287226 ISHARES CORE TOTAL U | 25,539 | 26,295 |
| 31420B300 FEDERATED INST HI YL | 11,369 | 11,349 |
| 464288612 ISHARES BARCLAYS INT | 35,954 | 37,345 |
| 693390882 P I M C O FOREIGN BO | 7,367 | 7,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 7,429 | 16,210 |
| 46429B697 ISHARES MSCI USA MIN | 21,688 | 32,241 |
| 779556109 ROWE T PRICE MID-CAP | 8,009 | 16,277 |
| 921921300 VANGUARD EQUITY INCO | 22,743 | 39,915 |
| 741479109 PRICE T ROWE GROWTH | 9,961 | 34,276 |
| 922908710 VANGUARD 500 INDEX A | 30,946 | 49,254 |
| 46434G103 ISHARES CORE MSCI EM | 11,380 | 15,944 |
| 46432F842 ISHARES CORE MSCI EA | 10,215 | 11,678 |
| 412295107 HARDING LOEVNER INTL | 9,262 | 11,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | AT COST | 5,907 | 7,698 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 15,574 | 15,189 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 6,267 | 12,244 |
| 922908553 VANGUARD REIT ETF | AT COST | 7,245 | 8,347 |
| 922042676 VANGUARD GLBL EX US | AT COST | 3,964 | 4,260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 49 | 0 | 49 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 29 | 0 | |
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |