| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 32,067 | 34,175 |
| 464288612 ISHARES BARCLAYS INT | 46,815 | 49,254 |
| 31420B300 FEDERATED INST HI YL | 23,524 | 24,115 |
| 87234N765 TCW EMERGING MARKETS | 11,708 | 10,512 |
| 693390882 P I M C O FOREIGN BO | 9,958 | 10,076 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 14,508 | 52,123 |
| 921921300 VANGUARD EQUITY INCO | 35,554 | 61,718 |
| 779556109 ROWE T PRICE MID-CAP | 11,928 | 24,850 |
| 779572106 T ROWE PRICE SMALL C | 13,002 | 24,743 |
| 641224415 NEUBERGER BERMAN EME | 9,258 | 12,019 |
| 46432F842 ISHARES CORE MSCI EA | 17,287 | 19,538 |
| 412295107 HARDING LOEVNER INTL | 13,812 | 20,099 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REIT ETF | AT COST | 11,518 | 13,334 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 50,515 | 75,525 |
| 922042676 VANGUARD GLBL EX US | AT COST | 5,816 | 6,245 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,012 | 24,317 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,582 | 19,993 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 11,528 | 22,522 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 33,873 | 34,368 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 42,072 | 49,392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 95 | 0 | 95 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 30 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 700 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |