| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288612 ISHARES BARCLAYS INT | 18,159 | 18,846 |
| 31420B300 FEDERATED INST HI YL | 5,983 | 5,960 |
| 057071854 BAIRD AGGREGATE BOND | 12,426 | 12,990 |
| 87234N765 TCW EMERGING MARKETS | 4,222 | 3,901 |
| 693390882 P I M C O FOREIGN BO | 3,724 | 3,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 14,156 | 24,080 |
| 741479109 PRICE T ROWE GROWTH | 5,373 | 18,693 |
| 779556109 ROWE T PRICE MID-CAP | 4,452 | 9,021 |
| 779572106 T ROWE PRICE SMALL C | 4,764 | 10,007 |
| 46434G103 ISHARES CORE MSCI EM | 6,906 | 9,245 |
| 922908710 VANGUARD 500 INDEX A | 17,720 | 28,911 |
| 412295107 HARDING LOEVNER INTL | 5,155 | 6,980 |
| 46432F842 ISHARES CORE MSCI EA | 5,988 | 7,112 |
| 921910501 VANGUARD INTL GRWTH | 4,053 | 7,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 14,974 | 17,593 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 3,525 | 4,568 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 7,781 | 7,558 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 12,835 | 13,032 |
| 922042676 VANGUARD GLBL EX US | AT COST | 2,086 | 2,218 |
| 922908553 VANGUARD REIT ETF | AT COST | 4,069 | 4,682 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 36 | 0 | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28 | 28 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 63 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |