| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 60,759 | 63,440 |
| 31420B300 FEDERATED INST HI YL | 29,356 | 29,203 |
| 464288612 ISHARES BARCLAYS INT | 91,609 | 95,502 |
| 87234N765 TCW EMERGING MARKETS | 21,305 | 19,515 |
| 693390882 P I M C O FOREIGN BO | 18,697 | 18,903 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 75,236 | 122,398 |
| 779556109 ROWE T PRICE MID-CAP | 23,815 | 48,033 |
| 741479109 PRICE T ROWE GROWTH | 34,332 | 101,404 |
| 779572106 T ROWE PRICE SMALL C | 27,420 | 54,720 |
| 922908710 VANGUARD 500 INDEX A | 92,887 | 151,567 |
| 46434G103 ISHARES CORE MSCI EM | 35,910 | 49,372 |
| 46432F842 ISHARES CORE MSCI EA | 31,209 | 36,307 |
| 412295107 HARDING LOEVNER INTL | 26,265 | 34,937 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 62,569 | 63,662 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 75,871 | 89,142 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 17,902 | 23,196 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,244 | 37,116 |
| 922042676 VANGUARD GLBL EX US | AT COST | 10,785 | 11,497 |
| 922908553 VANGUARD REIT ETF | AT COST | 20,689 | 23,921 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 19,622 | 38,336 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 176 | 0 | 176 | |
| OSAC ADMINISTRATIVE CHARGES | 2,124 | 0 | 2,124 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| OSAC RETURNED AWARDS | 1,200 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 144 | 144 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 585 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |