| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 21,946 | 22,078 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 65,976 | 67,778 |
| 693390882 P I M C O FOREIGN BO | 13,492 | 13,592 |
| 464288612 ISHARES BARCLAYS INT | 78,459 | 82,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 20,325 | 21,596 |
| 74254V273 PRINCIPAL GL R E SEC | 11,554 | 15,338 |
| 29875E100 AMERICAN EUROPACIFIC | 25,024 | 45,119 |
| 741479109 PRICE T ROWE GROWTH | 29,987 | 88,569 |
| 779572106 T ROWE PRICE SMALL C | 19,015 | 39,403 |
| 779556109 ROWE T PRICE MID-CAP | 25,019 | 52,124 |
| 921921300 VANGUARD EQUITY INCO | 31,627 | 58,009 |
| 46432F842 ISHARES CORE MSCI EA | 36,309 | 41,772 |
| 46434G103 ISHARES CORE MSCI EM | 7,164 | 8,977 |
| 641224415 NEUBERGER BERMAN EME | 14,423 | 17,869 |
| 412295107 HARDING LOEVNER INTL | 33,009 | 43,380 |
| 46429B697 ISHARES MSCI USA MIN | 30,442 | 40,338 |
| 922908710 VANGUARD 500 INDEX A | 55,361 | 83,073 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | |||
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 14,510 | 15,690 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,209 | 34,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 80 | 0 | 80 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,127 | 0 | |
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 88 | 88 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |