| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558BL6 GILEAD SCIENCES INC | 105,700 | 105,186 |
| 693475AL9 PNC FINANCIAL SERV | 104,559 | 104,660 |
| 437076BL5 HOME DEPOT INC | 100,023 | 100,260 |
| 548661CW5 LOWES COMPANIES INC | 103,488 | 102,928 |
| 48128BAB7 JPMORGAN CHASE CO | 102,458 | 102,724 |
| 254687FJ0 WALT DISNEY COMPANY | 101,340 | 102,302 |
| 002824BE9 ABBOTT LABORATORIES | 108,066 | 108,429 |
| 0258M0EB1 AMERICAN EXPRESS MTN | 100,507 | 100,510 |
| 68389XBR5 ORACLE CORP | 102,471 | 104,671 |
| 064159VM5 BANK NOVA SCOTIA BC | 99,856 | 101,069 |
| 06406RAM9 BANK OF NY MTN | 101,730 | 103,125 |
| 459200JC6 IBM CORP | 103,930 | 105,141 |
| 872539AA9 TJX COS INC | 100,747 | 100,693 |
| 22550L2D2 CREDIT SUISSE NY MTN | 100,769 | 101,513 |
| 037833AY6 APPLE INC | 102,389 | 102,073 |
| 00440EAU1 ACE INA HOLDINGS | 104,442 | 104,242 |
| 110122CY2 BRISTOL MYERS SQUIBB | 104,090 | 104,935 |
| 89114RK70 TORONTO DOMINION MTN | 100,000 | 99,775 |
| 02665WCY5 AMERICAN HONDA MTN | 102,761 | 102,763 |
| 13161T401 CALVERT SHORT DURATI | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 922020805 VANGUARD SHORT-TERM | ||
| 464288661 ISHARES BARCLAYS 3 7 | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030N101 COMCAST CORP CL A | 295,355 | 421,820 |
| 22160K105 COSTCO WHSL CORP | 449,195 | 551,983 |
| 88579Y101 3M CO | 377,389 | 450,084 |
| 717081103 PFIZER INC | 404,430 | 412,272 |
| 76680R206 RINGCENTRAL INC | 508,638 | 744,676 |
| 217204106 COPART INC COM | 105,789 | 184,513 |
| 278865100 ECOLAB INC | 147,143 | 192,560 |
| 00206R102 ATT INC | 306,785 | 287,312 |
| 620076307 MOTOROLA SOLUTIONS I | 249,223 | 323,114 |
| 87918A105 TELADOC INC | 201,945 | 224,955 |
| 911312106 UNITED PARCEL SERVIC | 254,128 | 434,472 |
| 524660107 LEGGETT PLATT INC | 320,044 | 458,727 |
| 037833100 APPLE INC | 501,391 | 944,753 |
| 91324P102 UNITED HEALTH GROUP | 198,032 | 292,818 |
| 79466L302 SALESFORCE COM INC | 215,206 | 321,556 |
| 57636Q104 MASTERCARD INC | 297,807 | 419,405 |
| 02079K305 ALPHABET INC CL A | 679,096 | 981,478 |
| 30303M102 FACEBOOK INC A | 715,201 | 1,102,201 |
| 92556V106 VIATRIS INC | 250,917 | 295,605 |
| 03027X100 AMERICAN TOWER CORP | 299,224 | 265,985 |
| 002824100 ABBOTT LABORATORIES | 251,713 | 315,331 |
| 031162100 AMGEN INC | 296,194 | 310,392 |
| 023135106 AMAZON.COM INC | 1,256,503 | 1,654,520 |
| 855244109 STARBUCKS CORP | 201,751 | 299,544 |
| 594918104 MICROSOFT CORP | 878,966 | 1,040,036 |
| G5960L103 MEDTRONIC PLC | 499,387 | 601,982 |
| 46625H100 J P MORGAN CHASE CO | 781,878 | 1,016,560 |
| 98419M100 XYLEM INC | 198,768 | 319,112 |
| 060505104 BANK OF AMERICA CORP | 747,205 | 942,793 |
| 958102105 WESTERN DIGITAL CORP | 311,777 | 385,514 |
| 70450Y103 PAYPAL HOLDINGS INC | 251,398 | 567,935 |
| 17275R102 CISCO SYSTEMS INC | 303,699 | 295,753 |
| 88339J105 TRADE DESK INC THE C | 243,807 | 981,225 |
| 808513105 SCHWAB CHARLES CORP | 252,289 | 378,971 |
| 87612E106 TARGET CORP | 429,026 | 654,044 |
| 907818108 UNION PACIFIC CORP | 174,546 | 258,193 |
| 922908710 VANGUARD 500 INDEX A | ||
| 81369Y803 TECHNOLOGY SELECT SE | ||
| 81369Y605 FINANCIAL SELECT SEC | ||
| 81369Y308 CONSUMER STAPLES SPD | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 81369Y704 INDUSTRIAL SELECT SE | ||
| 81369Y100 MATERIALS SELECT SEC | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 315910620 FIDELITY INVT TR AD | ||
| 81369Y506 ENERGY SELECT SECTOR | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 922908678 VANGUARD VALUE INDEX | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 81369Y209 HEALTH CARE SELECT S | ||
| 921937694 VANGUARD MIDCAP VALU | ||
| 024524217 AMERICAN BEACON STEP | ||
| 922908645 VANGUARD MID-CAP IND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,009,954 | 1,047,705 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 950,000 | 1,089,730 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 500,000 | 516,538 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 1,006,980 | 1,004,027 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 4,000,000 | 5,316,269 |
| 78462F103 SPDR S P 500 ETF | AT COST | 14,387,730 | 19,054,046 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 13,781 | 15,241 |
| 577130776 MATTHEWS ASIA GROWTH | AT COST | 3,050,000 | 4,314,675 |
| 87245P668 TIAA CREF INFLATION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,185 | 2,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 137 | 85,905 | 85,905 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 5 |
| PURCHASE OF ACCRUED INTEREST | 603 |
| AMORTIZATION ADJ | 328 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSES | 5,750 | 0 | 5,750 | |
| INSURANCE EXPENSES | 1,146 | 0 | 1,146 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 2,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE) | 135,151 | 87,886 | 47,265 |
| Name | Address |
|---|---|
| WILLIAM C KOHLER TRUST |
PO BOX 0634 MILWAUKEE,WI532010634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,775 | 5,775 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 942 | 942 | 0 |