| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE TOTAL U | 463,881 | 473,430 |
| 74440B884 PGIM TOTAL RETURN BO | 382,781 | 383,303 |
| 024932154 AMERICAN CENTURY HIG | 172,002 | 181,856 |
| 258620103 DOUBLELINE TOTAL RET | 93,238 | 92,102 |
| 48132KTL9 JPM 24M MXEF TW MTN | 50,000 | 75,365 |
| 48132KTJ4 JPM 24M SPX TW MTN | 50,000 | 74,030 |
| 48132PFE9 JPM 12MO GOLD SPOT M | 30,000 | 27,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 55,279 | 234,292 |
| 464287200 ISHARES S P 500 E T | 721,212 | 1,018,051 |
| 464287499 ISHARES RUSSELL MIDC | 317,148 | 441,525 |
| 46434G103 ISHARES CORE MSCI EM | 177,729 | 236,877 |
| 46432F842 ISHARES CORE MSCI EA | 241,254 | 282,746 |
| 524686524 CLEARBRIDGE INTERNAT | 115,215 | 161,781 |
| 024524217 AMERICAN BEACON STEP | 121,588 | 183,406 |
| 46434V803 ISHARES CURRENCY HED |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 39,586 | 68,759 |
| 922908553 VANGUARD REIT ETF | AT COST | 93,367 | 129,782 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 182,500 | 185,298 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 85,551 | 85,744 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 137,651 | 149,244 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 89,278 | 95,652 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 98,603 | 149,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 138 | 138 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 138 | 138 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 76 |
| PRIOR YEAR ASSET ADJ | 2,510 |
| COST BASIS ADJ | 65 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 796 | 796 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 157 | 157 | 0 |