| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 28,576 | 28,443 |
| 057071854 BAIRD AGGREGATE BOND | 63,650 | 65,986 |
| 464287226 ISHARES CORE TOTAL U | 63,772 | 66,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 19,742 | 40,625 |
| 741479109 PRICE T ROWE GROWTH | 22,646 | 78,790 |
| 921921300 VANGUARD EQUITY INCO | 56,282 | 100,033 |
| 779556109 ROWE T PRICE MID-CAP | 19,631 | 40,793 |
| 922908710 VANGUARD 500 INDEX A | 70,507 | 117,820 |
| 46432F842 ISHARES CORE MSCI EA | 25,611 | 29,270 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTL GRWTH | AT COST | 15,706 | 30,685 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,950 | 38,069 |
| 693390882 P I M C O FOREIGN BO | AT COST | 19,199 | 18,559 |
| 922908553 VANGUARD REIT ETF | AT COST | 18,114 | 20,969 |
| 922042676 VANGUARD GLBL EX US | AT COST | 9,713 | 10,330 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,042 | 39,926 |
| 412295107 HARDING LOEVNER INTL | AT COST | 20,686 | 29,973 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 68,794 | 80,750 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 92,539 | 93,652 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 14,888 | 19,291 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 19,028 | 18,936 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 124 | 0 | 124 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 130 | 130 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 46 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |