| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE TOTAL U | 124,160 | 128,016 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 57,777 | 58,211 |
| 48129MM52 JPM 24M EEM TW MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 247361702 DELTA AIR LINES INC | ||
| 00287Y109 ABBVIE INC | ||
| 00206R102 ATT INC | ||
| 46625H100 J P MORGAN CHASE CO | 6,007 | 14,154 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 56585A102 MARATHON PETROLEUM C | 16,341 | 17,703 |
| 060505104 BANK OF AMERICA CORP | 8,546 | 15,461 |
| G1151C101 ACCENTURE PLC CL A | 7,678 | 12,676 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 06828M876 BARON EMERGING MARKE | ||
| 92826C839 VISA INC | 5,196 | 13,562 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 57636Q104 MASTERCARD INC | 2,697 | 10,223 |
| 91324P102 UNITED HEALTH GROUP | 3,088 | 9,210 |
| 037833100 APPLE INC | 10,115 | 26,433 |
| 478160104 JOHNSON JOHNSON | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 693475105 P N C FINANCIAL SERV | ||
| 440452100 HORMEL FOODS CORP | ||
| 438516106 HONEYWELL INTERNATIO | 11,029 | 13,380 |
| 02079K305 ALPHABET INC CL A | 5,121 | 14,651 |
| H1467J104 CHUBB LTD | 6,483 | 8,106 |
| 78409V104 S P GLOBAL INC | ||
| 713448108 PEPSICO INC | ||
| 437076102 HOME DEPOT INC | 7,611 | 15,626 |
| 559222401 MAGNA INTL INC CL | ||
| 03027X100 AMERICAN TOWER CORP | 11,672 | 24,313 |
| 931142103 WAL MART STORES INC | 7,171 | 11,987 |
| 464287804 I SHARES S P SMALLC | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 594918104 MICROSOFT CORP | 7,314 | 37,655 |
| 375558103 GILEAD SCIENCES INC | 11,965 | 11,362 |
| 023135106 AMAZON.COM INC | 12,943 | 30,961 |
| 458140100 INTEL CORP | 3,185 | 4,884 |
| 20030N101 COMCAST CORP CL A | 11,273 | 15,110 |
| 693506107 P P G INDS INC | ||
| 958102105 WESTERN DIGITAL CORP | 7,491 | 7,758 |
| 344849104 FOOT LOCKER INC | ||
| 464287499 ISHARES RUSSELL MIDC | 110,305 | 147,228 |
| 88579Y101 3M CO | 6,933 | 6,952 |
| 024524217 AMERICAN BEACON STEP | 37,751 | 60,332 |
| 464287473 ISHARES RUSSELL MIDC | 44,734 | 57,490 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| N53745100 LYONDELLBASELL INDUS | 2,464 | 2,263 |
| 98419M100 XYLEM INC | 9,582 | 9,837 |
| 002824100 ABBOTT LABORATORIES | 12,245 | 12,057 |
| 92343V104 VERIZON COMMUNICATIO | 7,119 | 6,780 |
| 012653101 ALBEMARLE CORP | 10,370 | 10,445 |
| 87612E106 TARGET CORP | 5,950 | 6,769 |
| 620076307 MOTOROLA SOLUTIONS I | 4,449 | 5,204 |
| 882508104 TEXAS INSTRUMENTS IN | 14,042 | 14,807 |
| 808513105 SCHWAB CHARLES CORP | 18,332 | 18,785 |
| G5494J103 LINDE PLC | 4,967 | 4,915 |
| 717081103 PFIZER INC | 16,861 | 16,134 |
| 09247X101 BLACKROCK INC | 14,407 | 14,874 |
| 12572Q105 CME GROUP INC | 4,497 | 4,679 |
| 855244109 STARBUCKS CORP | 5,245 | 5,143 |
| 031162100 AMGEN INC | 6,963 | 6,825 |
| 17275R102 CISCO SYSTEMS INC | 8,529 | 8,851 |
| 127097103 CABOT OIL GAS CORP C | 3,952 | 3,981 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024932154 AMERICAN CENTURY HIG | AT COST | 68,798 | 72,493 |
| 464287200 ISHARES S P 500 E T | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 4812A1696 JPMORGAN TR I US SMA | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 52,151 | 60,305 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 99,374 | 103,567 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 86,625 | 86,314 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 57,474 | 59,380 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 52,382 | 56,729 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,295 | 74,087 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 413 | 413 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 365 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 680 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |