| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,007 | 3,504 | 3,503 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BERKSHIRE 2.9 (084664BZ3) | 2014-10 | DONATION | 2020-10 | 75,000 | 75,000 | |||||
| PEPSICO IN 3.125 (713448BR8) | 2014-10 | DONATION | 2020-11 | 75,000 | 75,000 | |||||
| WAL-MART 3.25 (931142CZ4) | 2014-10 | DONATION | 2020-10 | 75,000 | 75,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VBTLX | 1,563,028 | 1,689,549 |
| VFIDX | 1,314,841 | 1,401,891 |
| VFSUX | 510,655 | 527,574 |
| VTABX | 2,016,901 | 2,199,460 |
| BERKSHIRE HATHAWAY FIN NOTE CP | ||
| WAL-MART STORES INC NOTE CPN | ||
| PEPSICO INC NOTE CPN 3.125% DU |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VITSX | 4,023,815 | 7,148,189 |
| VTIAX | 3,268,950 | 4,222,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JONES LANG LASALLE INCOME PROP | AT COST | 39,674 | 51,198 |
| DIVIDENDS RECEIVABLE | AT COST | 6,844 | 6,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 25,953 | 25,953 | ||
| INSURANCE | 1,438 | 1,438 | ||
| DUES & SUBSCRIPTIONS | 246 | 246 | ||
| SUPPLIES | 1,127 | 1,127 | ||
| MISCELLANEOUS | 1,235 | 1,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 229 | 229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,349 | 317 | 6,032 | |
| ESTIMATED TAXES | 4,000 | |||
| FOREIGN TAX WITHHELD | 8,358 | 8,358 |