| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 20,433 | 18,680 |
| 464288612 ISHARES BARCLAYS INT | 86,820 | 90,993 |
| 693390882 P I M C O FOREIGN BO | 18,444 | 18,569 |
| 31420B300 FEDERATED INST HI YL | 28,162 | 29,067 |
| 057071854 BAIRD AGGREGATE BOND | 58,790 | 63,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 23,101 | 46,121 |
| 741479109 PRICE T ROWE GROWTH | 32,793 | 96,097 |
| 779572106 T ROWE PRICE SMALL C | 25,913 | 51,927 |
| 921921300 VANGUARD EQUITY INCO | 73,529 | 119,806 |
| 922908710 VANGUARD 500 INDEX A | 96,889 | 144,798 |
| 412295107 HARDING LOEVNER INTL | 26,435 | 34,615 |
| 46429B697 ISHARES MSCI USA MIN | 67,623 | 86,639 |
| 46432F842 ISHARES CORE MSCI EA | 28,988 | 34,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,029 | 47,027 |
| 922908553 VANGUARD REIT ETF | AT COST | 20,185 | 23,412 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 18,832 | 36,792 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 37,278 | 36,445 |
| 922042676 VANGUARD GLBL EX US | AT COST | 10,523 | 11,205 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 62,229 | 63,316 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 17,501 | 22,327 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALES | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 173 | 0 | 173 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 635 | 0 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 139 | 139 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |