| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 50,169 | 51,766 |
| 057071854 BAIRD AGGREGATE BOND | 163,881 | 174,009 |
| 464288612 ISHARES BARCLAYS INT | 247,080 | 260,607 |
| 258620103 DOUBLELINE TOTAL RET | 112,656 | 108,146 |
| 87234N765 TCW EMERGING MARKETS | ||
| 693390882 P I M C O FOREIGN BO | 32,245 | 32,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74254V273 PRINCIPAL GL R E SEC | ||
| 741479109 PRICE T ROWE GROWTH | 56,859 | 167,983 |
| 779556109 ROWE T PRICE MID-CAP | 44,842 | 93,423 |
| 779572106 T ROWE PRICE SMALL C | 36,028 | 74,654 |
| 921921300 VANGUARD EQUITY INCO | 76,955 | 139,511 |
| 29875E100 AMERICAN EUROPACIFIC | 61,610 | 110,688 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 46434G103 ISHARES CORE MSCI EM | 35,274 | 44,950 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 46432F842 ISHARES CORE MSCI EA | 66,303 | 73,587 |
| 412295107 HARDING LOEVNER INTL | 42,655 | 55,447 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 464288646 ISHARES BARCLAYS 1 3 | AT COST | 116,628 | 119,486 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 186,048 | 186,368 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 33,379 | 33,818 |
| 922908553 VANGUARD REIT ETF | AT COST | 74,499 | 74,103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 194 | 0 | 194 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 682 | 0 | |
| OTHER INCOME | 21 | 21 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 167 | 167 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |