| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 10,326 | 10,402 |
| 057071854 BAIRD AGGREGATE BOND | 21,554 | 22,577 |
| 87234N765 TCW EMERGING MARKETS | 7,629 | 6,945 |
| 464288612 ISHARES BARCLAYS INT | 31,111 | 32,605 |
| 693390882 P I M C O FOREIGN BO | 6,673 | 6,733 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 12,791 | 37,485 |
| 779572106 T ROWE PRICE SMALL C | 10,270 | 20,511 |
| 921921300 VANGUARD EQUITY INCO | 27,848 | 44,927 |
| 779556109 ROWE T PRICE MID-CAP | 9,026 | 17,960 |
| 46432F842 ISHARES CORE MSCI EA | 11,061 | 12,876 |
| 412295107 HARDING LOEVNER INTL | 10,324 | 13,278 |
| 922908710 VANGUARD 500 INDEX A | 38,014 | 55,821 |
| 46434G103 ISHARES CORE MSCI EM | 14,153 | 18,489 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 27,820 | 32,683 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 22,330 | 22,720 |
| 922042676 VANGUARD GLBL EX US | AT COST | 3,835 | 4,085 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 6,757 | 8,756 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,610 | 13,208 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 7,616 | 14,879 |
| 922908553 VANGUARD REIT ETF | AT COST | 7,596 | 8,754 |
| Description | Amount |
|---|---|
| VANGUARD REIT ETF ADJUSTMENT | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 51 | 0 | 51 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 42 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |