| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 20,025 | 20,167 |
| 87234N765 TCW EMERGING MARKETS | 14,816 | 13,399 |
| 057071854 BAIRD AGGREGATE BOND | 44,831 | 46,708 |
| 693390882 P I M C O FOREIGN BO | 13,004 | 13,145 |
| 464288612 ISHARES BARCLAYS INT | 63,414 | 66,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 13,809 | 28,550 |
| 741479109 PRICE T ROWE GROWTH | 20,207 | 59,684 |
| 779572106 T ROWE PRICE SMALL C | 13,694 | 28,375 |
| 921921300 VANGUARD EQUITY INCO | 42,623 | 70,485 |
| 46429B697 ISHARES MSCI USA MIN | 36,272 | 56,901 |
| 46432F842 ISHARES CORE MSCI EA | 17,928 | 20,661 |
| 922908710 VANGUARD 500 INDEX A | 59,036 | 86,883 |
| 412295107 HARDING LOEVNER INTL | 15,902 | 21,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 27,408 | 26,949 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,717 | 28,069 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 10,557 | 13,449 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 45,984 | 46,709 |
| 922908553 VANGUARD REIT ETF | AT COST | 12,620 | 14,658 |
| 922042676 VANGUARD GLBL EX US | AT COST | 6,527 | 6,945 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 10,888 | 21,273 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 102 | 0 | 102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 91 | 91 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 286 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |