| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,300 | 2,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13063DGA0 CALIFORNIA ST TXBL D | 20,000 | 20,124 |
| 3733844U7 GEORGIA ST TXBL-SER | 19,635 | 21,203 |
| 534272M48 LINCOLN NE DTD 09/23 | 10,009 | 10,162 |
| 64971WDK3 NEW YORK CITY NY TRA | 15,034 | 15,419 |
| 649907XV9 NEW YORK ST DORM AU | 20,239 | 21,169 |
| 655867G45 NORFOLK VA TXBL-DER | 10,431 | 10,422 |
| 658289J95 NORTH CAROLINA ST UN | 10,270 | 10,347 |
| 88213AFY6 TEXAS ST A & M UNIV | 19,522 | 20,753 |
| 977100DB9 WISCONSIN ST GEN FU | 14,374 | 16,068 |
| 00206RJX1 AT&T INC DTD 05/28/2 | 9,508 | 9,599 |
| 00287YBF5 ABBVIE INC DTD 9/18/ | 9,166 | 10,790 |
| 025537AJ0 AMERICAN ELECTRIC PO | 9,015 | 10,079 |
| 026874DH7 AMERICAN INTL GROUP | 8,827 | 10,263 |
| 035240AQ3 ANHEUSER-BUSHC INDEV | 8,470 | 9,879 |
| 05526DBB0 BAT CAPITAL CORP DTD | 10,459 | 11,135 |
| 06051GGA1 BANK OF AMERICA CORP | 9,563 | 11,191 |
| 126650DE7 CVS DTD 08/15/2019 2 | 2,129 | 2,143 |
| 14040HBF1 CAPITAL ONE FINANCIA | 9,828 | 9,855 |
| 172967LP4 CITIGROUP INC DTD 07 | 17,668 | 20,407 |
| 20030NBJ9 COMCAST CORP | 9,310 | 9,902 |
| 22822VAR2 CROWN CASTLE INTL CO | 9,067 | 8,954 |
| 26441CAL9 DUKE ENERGY CORP DTD | 10,130 | 10,871 |
| 26884ABA0 ERP OPERATING LP ERP | 9,929 | 10,530 |
| 29273RAQ2 ENERGY TRANSFER PART | 5,137 | 5,186 |
| 313747BA4 FEDERAL REALTY DTD 0 | 9,691 | 9,965 |
| 337738AT5 FISERV INC DD 06/24/ | 9,013 | 10,082 |
| 38141GXG4 GOLDMAN SACHS GROUP | 9,569 | 9,681 |
| 437076BM3 HOME DEPOT INC DTD 0 | 9,780 | 11,180 |
| 46625HJH4 JPMORGAN CHASE & CO | 9,951 | 10,586 |
| 49326EEJ8 KEYCORP DTD 9/11/201 | 9,688 | 10,831 |
| 49446RAN9 KIMCO REALTY CORP DT | 10,016 | 10,498 |
| 49456BAP6 KINDER MORGAN INC DT | 9,080 | 9,382 |
| 58933YAZ8 MERCK & CO INC DTD 0 | 10,906 | 11,153 |
| 594918BJ2 MICROSOFT CORP DTD 1 | 9,828 | 11,179 |
| 6174468C6 MORGAN STANLEY DTD 0 | 15,109 | 17,166 |
| 67066GAF1 NVIDIA CORP DTD 03/3 | 9,425 | 10,124 |
| 693475AV7 PNC DTD 01/23/2019 3 | 9,304 | 9,809 |
| 7591EPAQ3 REGIONS FINANCIAL CO | 8,973 | 9,544 |
| 824348AW6 SHERWIN-WILLIAMS CO | 8,587 | 10,168 |
| 913017CY3 UNITED TECHNOLOGIES | 8,687 | 9,537 |
| 92277GAN7 VENTAS REALTY LP DTD | 10,433 | 11,728 |
| 927804FK5 VIRGINIA ELEC & POWE | 9,939 | 10,205 |
| 94974BEV8 WELLS FARGO & CO DTD | 5,058 | 5,053 |
| 95000U2G7 WELLS FARGO & CO DTD | 9,703 | 9,819 |
| 06367WMQ3 BANK OF MONTREAL DTD | 8,999 | 9,593 |
| 606822AN4 MITSUBISHI UJF FINAN | 9,856 | 11,433 |
| 822582CD2 SHELL INTERNATIONAL | 8,936 | 9,689 |
| 86562MAM2 SUMITOMO MITSUI FINL | 9,929 | 10,251 |
| 89114QCK2 TORONTO DOMINION BAN | 9,972 | 10,037 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 9,704 | 17,847 |
| 00287Y109 ABBVIE INC COMMON | 7,399 | 12,429 |
| 02079K107 ALPHABET INC -CL C C | 6,347 | 14,015 |
| 02079K305 ALPHABET INC -CL A C | 7,062 | 12,268 |
| 023135106 AMAZON.COM INC COMMO | 4,888 | 32,569 |
| 032654105 ANALOG DEVICES INC. | 10,941 | 17,728 |
| 036752103 ANTHEM INC COMMON | 8,788 | 15,733 |
| 052769106 AUTODESK INC COMMON | 8,913 | 25,954 |
| 053015103 AUTOMATIC DATA PROCE | 1,706 | 3,348 |
| 097023105 THE BOEING COMPANY C | 19,144 | 20,122 |
| 126650100 CVS COMMON | 12,934 | 12,772 |
| 156782104 CERNER CORP COMMON | 6,067 | 8,083 |
| 17275R102 CISCO SYSTEMS INC CO | 10,864 | 14,678 |
| 172967424 CITIGROUP INC COMMON | 8,685 | 10,236 |
| 191216100 THE COCA-COLA CO COM | 5,971 | 7,020 |
| 194162103 COLGATE PALMOLIVE CO | 5,561 | 7,097 |
| 219350105 CORNING INC COMMON | 11,736 | 13,788 |
| 22822V101 CROWN CASTLE INTL CO | 5,724 | 10,188 |
| 244199105 DEERE & COMPANY COMM | 10,527 | 19,103 |
| 253393102 DICKS SPORTING GOODS | 4,301 | 4,328 |
| 254687106 THE WALT DISNEY COMP | 12,923 | 16,850 |
| 254709108 DISCOVER FINANCIAL S | 12,749 | 20,369 |
| 26875P101 EOG RESOURCES INC CO | 4,830 | 6,583 |
| 29261A100 ENCOMPASS HEALTH COR | 3,887 | 5,044 |
| 302130109 EXPEDITORS INTL WASH | 6,697 | 11,699 |
| 30303M102 FACEBOOK INC-A COMMO | 17,694 | 29,228 |
| 303075105 FACTSET RESEARCH SYS | 3,476 | 7,315 |
| 38141G104 GOLDMAN SACHS COMMON | 9,821 | 11,340 |
| 437076102 HOME DEPOT INC COMMO | 13,215 | 17,265 |
| 438516106 HONEYWELL INTERNATIO | 8,681 | 15,953 |
| 452327109 ILLUMINA INC COM | 9,382 | 9,990 |
| 46120E602 INTUITIVE SURGICAL I | 4,296 | 5,727 |
| 478160104 JOHNSON & JOHNSON CO | 9,143 | 12,905 |
| 502431109 L3HARRIS TECHNOLOGIE | 8,100 | 8,128 |
| 58933Y105 MERCK & CO INC COMMO | 10,255 | 14,315 |
| 594918104 MICROSOFT CORP COMMO | 13,595 | 39,591 |
| 61174X109 MONSTER BEVERAGE COR | 12,164 | 18,034 |
| 620076307 MOTOROLA SOLUTIONS I | 4,024 | 4,422 |
| 631103108 NASDAQ INC COMMON | 8,182 | 13,539 |
| 665859104 NORTHERN TRUST GROUP | 8,639 | 9,407 |
| 67066G104 NVIDIA CORP COMMON | 12,031 | 22,977 |
| 68389X105 ORACLE CORP COMMON | 14,242 | 19,407 |
| 713448108 PEPSICO INC COMMON | 10,213 | 14,237 |
| 718546104 PHILLIPS 66 COMMON | 10,106 | 7,973 |
| 747525103 QUALCOMM INC COMMON | 5,891 | 14,168 |
| 75886F107 REGENERON PHARMACUET | 13,161 | 12,561 |
| 784117103 SEI INVESTMENTS COMP | 5,783 | 7,414 |
| 79466L302 SALESFORCE.COM INC I | 16,518 | 18,693 |
| 855244109 STARBUCKS CORP COMMO | 11,839 | 21,289 |
| 902494103 TYSON FOODS INC INC. | 9,014 | 8,957 |
| 911312106 UNITED PARCEL SERVIC | 9,714 | 14,819 |
| 92343V104 VERIZON COMMUNICATIO | 10,672 | 12,220 |
| 92826C839 VISA INC CLASS A SHA | 14,600 | 28,872 |
| 98138H101 WORKDAY INC COMMON | 5,389 | 6,709 |
| 988498101 YUM! BRANDS INC COMM | 4,096 | 6,514 |
| 98850P109 YUM CHINA HOLDINGS I | 2,258 | 4,282 |
| 01609W102 ALIBABA GROUP HOLDIN | 21,110 | 22,808 |
| 66987V109 NOVARTIS A G ADR | 10,922 | 15,203 |
| 670100205 NOVO-NORDISK A S ADR | 3,529 | 4,261 |
| 76131D103 RESTAURANT BRANDS IN | 9,545 | 9,472 |
| 771195104 ROCHE HOLDING LTD AD | 12,494 | 13,021 |
| 806857108 SCHLUMBERGER LTD COM | 11,682 | 5,283 |
| G02602103 AMDOCS LTD SC COMMON | 6,841 | 8,015 |
| G1151C101 ACCENTURE PLC IRELAN | 9,847 | 18,546 |
| G5960L103 MEDTRONIC PLC COMMON | 10,162 | 14,525 |
| H1467J104 CHUBB LIMITED PROSPE | 13,120 | 15,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 85918D640 STERLING CAPITAL SPE | AT COST | 49,278 | 74,007 |
| 00143W859 INVESCO OPPENHEIMER | AT COST | 43,191 | 71,902 |
| 412295107 HARDING LOEVNER INTE | AT COST | 40,000 | 49,729 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 51,234 | 61,868 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 42,345 | 49,437 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 102,216 | 117,174 |
| 464287507 ISHARES S&P MIDCAP 4 | AT COST | 76,655 | 122,270 |
| 464287804 ISHARES S&P SMALLCAP | AT COST | 41,626 | 61,297 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 23,112 | 29,322 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST CARRYOVER | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 36,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 191 | 191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 185 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 738 | 738 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |