| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,700 | 0 | 3,700 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 4,290 | 3,891 | |
| NET INTANGIBLE ASSETS | 2,722 | 2,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,120 | 0 | 3,120 | 0 |
| MANAGEMENT FEE | 8,232 | 0 | 8,232 | 0 |
| ADMINISTRATIVE RENT FREE UNIT | 5,748 | 0 | 5,748 | 0 |
| INSURANCE | 2,341 | 0 | 2,341 | 0 |
| PAYROLL TAXES | 532 | 0 | 532 | 0 |
| SUPPLIES | 3,908 | 0 | 3,908 | 0 |
| ALLOCATION TO CHARITABLE PURPOSE | 0 | 0 | -46,925 | 46,925 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 51,164 | 51,164 | |
| LAUNDRY & VENDING REVENUE | 1,015 | 1,015 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 3,869 | 3,592 |