| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,300 | 1,650 | 0 | 1,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - TD AMERITRADE | 3,752,740 | 3,821,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - VECTOR CAPITAL CREDIT | AT COST | 609,615 | 609,615 |
| INVESTMENTS - CB OFFSHORE CREDIT OPPORTUNITIES FUND | AT COST | 393,189 | 393,189 |
| INVESTMENTS - BLUE TORCH OFFSHORE CREDIT OPPORTUNITIES FUND | AT COST | 16,502 | 16,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 388 | 194 | 0 | 194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 469 | 469 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VECTOR CAPITAL CREDIT OPP OFFSHORE FUND LTD | 508 | 508 | 0 |
| OTHER INCOME | 4 | 4 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN | 88,779 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 35,000 | 35,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 58,913 | 0 | 0 | 0 |
| DE REGISTRATION | 25 | 13 | 0 | 12 |