| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 10,954 | 10,897 |
| 057071854 BAIRD AGGREGATE BOND | 24,230 | 25,281 |
| 87234N765 TCW EMERGING MARKETS | 8,072 | 7,255 |
| 464288612 ISHARES BARCLAYS INT | 34,978 | 35,842 |
| 693390882 P I M C O FOREIGN BO | 7,045 | 7,111 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 10,876 | 32,122 |
| 779556109 ROWE T PRICE MID-CAP | 7,502 | 15,629 |
| 779572106 T ROWE PRICE SMALL C | 7,562 | 15,565 |
| 46429B697 ISHARES MSCI USA MIN | 20,856 | 30,106 |
| 921921300 VANGUARD EQUITY INCO | 22,539 | 37,583 |
| 412295107 HARDING LOEVNER INTL | 8,484 | 11,483 |
| 46434G103 ISHARES CORE MSCI EM | 10,890 | 15,274 |
| 922908710 VANGUARD 500 INDEX A | 28,442 | 45,209 |
| 46432F842 ISHARES CORE MSCI EA | 9,225 | 11,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042676 VANGUARD GLBL EX US | AT COST | 3,731 | 3,968 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 14,693 | 14,585 |
| 922908553 VANGUARD REIT ETF | AT COST | 7,447 | 8,652 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 6,017 | 11,756 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 24,862 | 25,257 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 5,719 | 7,391 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 48 | 0 | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |