| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 350 | 0 | 0 | 350 |
| Review | 4,000 | 0 | 0 | 4,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,809 | 3,809 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 10,500 | 10,500 | |
| Security deposit | 1,027 | 1,027 | 1,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 848 | 848 | ||
| Bank & credit card processing fees | 2,263 | 2,263 | ||
| Books distributed | 323,729 | 323,729 | ||
| Commissions and discounts | 90 | 90 | ||
| Employee benefits | 212 | 212 | ||
| Insurance | 1,804 | 1,804 | ||
| Miscellaneous | 105 | 105 | ||
| Office expense and supplies | 3,104 | 3,104 | ||
| Other fees | 450 | 450 | ||
| Postage and shipping | 21,531 | 21,531 | ||
| Storage | 43,480 | 43,480 | ||
| Telephone | 1,320 | 1,320 | ||
| Utilities | 487 | 487 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 40 | ||
| Reimbursed shipping | 206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting fees | 4,400 | 0 | 0 | 4,400 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book sales | 3,630 | 6,852 | -3,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,584 | 2,584 |