| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 37,499 | 3,937 | 32,062 | |
| AUDIT FEES | 90 | 45 | 45 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FUND INSL | 107,944 | 112,062 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 110,660 | 111,363 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 111,828 | 113,962 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY GOVT CASH RESERVE | 70,658 | 70,660 |
| POTLATCHDELTIC CORP | 101,343 | 351,541 |
| WEYERHAEUSER CO | 97,429 | 344,722 |
| VANGUARD PRIMECAP CORE FD | 131,551 | 244,433 |
| CLEARWATER SELECT EQUITY FUND | 538,568 | 685,296 |
| AQR EMERGING MULTI STYLE FUND CL R6 | 130,524 | 191,440 |
| PIMCO ALL ASSET INST CLASS | 417,598 | 451,236 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 296,300 | 272,547 |
| ROCK ISLAND COMPANY | 76,724 | 217,564 |
| HARVEST MLP INCOME FUND LLC | 202,998 | 150,117 |
| PRIMECAP ODYSSEY STOCK FD | 32,139 | 35,032 |
| THIRD AVENUE REAL ESTATE VALUE FD | 164,560 | 227,409 |
| CLEARWATER INTERNATIONAL FUND | 892,859 | 1,088,304 |
| VANGUARD 500 INDEX FD ADM SHS | 394,135 | 401,574 |
| VANGUARD SELECTED VALUE FD | 197,135 | 202,158 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 143,609 | 165,499 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 97,550 | 119,310 |
| VANGUARD REIT INDEX FD ADM | 230,631 | 232,079 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | AT COST | 30,000 | 94,927 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | AT COST | 204,000 | 317,627 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP | AT COST | 189,000 | 237,243 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 25,739 | 184,116 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | AT COST | 138,000 | 142,978 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | AT COST | 0 | 76,145 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | AT COST | 21,000 | 20,683 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 21,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,483 | 0 | 1,483 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 85 | 0 | |
| OTHER DEDUCTIONS | 0 | 121 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 38 | 0 | |
| OTHER DEDUCTIONS | 0 | 166 | 0 | |
| SIT OPPORTUNITY BOND FUND, LLC, 41-1966452 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 582 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 2 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 138 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 25 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,831 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 1 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 3 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 160 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 24 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,926 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 83 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 1,596 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 743(B) NEGATIVE ADJUSTMENTS | 0 | 26 | 0 | |
| OTHER DEDUCTIONS | 0 | 5,672 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, LLLP | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 10 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 743(B) NEGATIVE ADJUSTMENTS | 0 | 120 | 0 | |
| OTHER DEDUCTIONS | 0 | 7,371 | 0 | |
| HARVEST MLP INCOME FUND LLC, 27-2968896 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,195 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII, LLLP, 84-5014159 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 426 | 0 | |
| SECTION 965 | 0 | 1 | 0 | |
| SECTION 965 OFFSET | 2 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL UBTI TAX REFUND | 14,769 | 0 | 14,769 |
| FEDERAL EXCISE TAX REFUND | 8,466 | 0 | 8,466 |
| PARTNERSHIP INCOME | 17,500 | 0 | 17,500 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | ||
| ORDINARY BUSINESS INCOME | 2,827 | ||
| INTEREST | 161 | ||
| DIVIDENDS | 4 | ||
| PORTFOLIO LOSS | -292 | ||
| LESS: UBTI INCOME | -2,585 | ||
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | ||
| ORDINARY BUSINESS INCOME | 43,879 | ||
| INTEREST | 4 | ||
| PLUS: UBTI LOSS | 2,065 | ||
| SIT OPPORTUNITY BOND FUND, LLC, 41-1966452 | 0 | ||
| INTEREST | 98 | ||
| DIVIDENDS | 7,028 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | ||
| ORDINARY BUSINESS INCOME | 382 | ||
| NET RENTAL REAL ESTATE INCOME | -72 | ||
| INTEREST | 488 | ||
| DIVIDENDS | 3,117 | ||
| ROYALTIES | 9 | ||
| OTHER PORTFOLIO INCOME | 78 | ||
| CANCELLATION OF DEBT | 205 | ||
| SUBPART F INCOME | 2 | ||
| OTHER INCOME | -72 | ||
| LESS: UBTI INCOME | -506 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | ||
| ORDINARY BUSINESS INCOME | -217 | ||
| OTHER NET RENTAL NCOME | 15 | ||
| INTEREST | 388 | ||
| DIVIDENDS | 537 | ||
| ROYALTIES | 10 | ||
| OTHER PORTFOLIO INCOME | -22 | ||
| CANCELLATION OF DEBT | 151 | ||
| SUBPART F INCOME | 1 | ||
| OTHER INCOME (LOSS) | 177 | ||
| LESS: UBTI INCOME | -3,703 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | ||
| ORDINARY BUSINESS INCOME | -1,387 | ||
| NET RENTAL REAL ESTATE INCOME | 23 | ||
| OTHER NET RENTAL INCOME | 6 | ||
| INTEREST | 817 | ||
| DIVIDENDS | 2,877 | ||
| ROYALTIES | 223 | ||
| OTHER PORTFOLIO INCOME | -407 | ||
| CANCELLATION OF DEBT | 685 | ||
| SUBPART F INCOME | 1 | ||
| OTHER INCOME | 7 | ||
| PLUS: UBTI LOSS | 927 | ||
| HARVEST MLP INCOME FUND LLC, 27-2968896 | 0 | ||
| ORDINARY BUSINESS INCOME | -8,579 | ||
| NET RENTAL REAL ESTATE INCOME | 6 | ||
| INTEREST | 43 | ||
| DIVIDENDS | 2,521 | ||
| PORTFOLIO INCOME | 1 | ||
| CANCELLATION OF DEBT | 2 | ||
| OTHER INCOME | 10 | ||
| PLUS: UBTI LOSS | 8,836 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, LLLP, | 0 | ||
| ORDINARY BUSINESS INCOME | -740 | ||
| OTHER NET RENTAL INCOME | 4 | ||
| INTEREST | 132 | ||
| DIVIDENDS | 589 | ||
| ROYALTIES | 104 | ||
| OTHER PORTFOLIO INCOME | -2 | ||
| PLUS: UBTI LOSS | 1,278 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND VII, LLLP, 84-5014159 | 0 | ||
| ORDINARY BUSINESS INCOME | -8 | ||
| PLUS: UBTI LOSS | 8 | ||
| SECTION 965(A) INCOME INCLUSION | 2 | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 EXCISE TAX APPLIED TO 2020 | 8,466 | 0 | 0 | |
| 2020 SECOND QUARTER EXCISE TAX | 2,900 | 0 | 0 | |
| 2020 THIRD QUARTER EXCISE TAX | 2,900 | 0 | 0 | |
| 2019 EXCISE TAX EXTENSION | 4,200 | 0 | 0 | |
| 2019 UBTI TAX EXTENSION | 34,000 | 0 | 0 | |
| 2020 SECOND QUARTER UBTI TAX | 7,400 | 0 | 0 | |
| 2020 THIRD QUARTER UBTI TAX | 7,400 | 0 | 0 | |
| 2019 UBTI TAX APPLIED TO 2020 | 14,769 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 2,114 | 0 | |
| FOREIGN TAX PAID THRU CPOF III | 0 | 84 | 0 | |
| FOREIGN TAX PAID THRU CPOF IV | 0 | 13 | 0 | |
| FOREIGN TAX PAID THRU CPOF V | 0 | 24 | 0 | |
| FOREIGN TAX PAID THRU HARVEST MLP | 0 | 333 | 0 |