| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 61,297 | 7,388 | 52,409 | |
| AUDIT FEES | 95 | 47 | 48 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 536,725 | 565,662 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 559,531 | 562,333 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 564,460 | 574,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR EMERGING MULTI STYLE FUND CL R6 | 361,324 | 501,967 |
| CLEARWATER INTERNATIONAL FUND | 1,893,241 | 2,317,560 |
| CLEARWATER SELECT EQUITY FUND | 1,132,514 | 1,427,830 |
| FIDELITY GOVT CASH RESERVE | 36,746 | 36,748 |
| HARVEST MLP INCOME FUND LLC | 401,563 | 296,956 |
| PIMCO ALL ASSET INST CLASS | 739,823 | 810,448 |
| POTLATCHDELTIC CORP | 202,720 | 703,131 |
| PRIMECAP ODYSSEY STOCK FD | 81,819 | 88,017 |
| ROCK ISLAND COMPANY | 153,282 | 434,727 |
| THIRD AVENUE REAL ESTATE VALUE FD | 346,383 | 461,483 |
| VANGUARD 500 INDEX FD ADM SHS | 536,935 | 541,178 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 249,142 | 286,697 |
| VANGUARD PRIMECAP CORE FD | 184,659 | 354,565 |
| VANGUARD REIT INDEX FD ADM | 459,035 | 461,762 |
| VANGUARD SELECTED VALUE FD | 268,435 | 271,853 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 181,954 | 226,277 |
| WEYERHAEUSER CO | 194,858 | 689,444 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 740,723 | 677,101 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND LLP | FMV | 521,361 | 485,684 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | FMV | 0 | 152,290 |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | FMV | 60,000 | 189,854 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | FMV | 408,000 | 635,254 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | FMV | 230,000 | 238,297 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | FMV | 21,000 | 20,683 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP | FMV | 405,000 | 508,340 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | FMV | 51,477 | 368,232 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 34,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXPENSES | 8,368 | 0 | 8,368 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 170 | 0 | |
| OTHER DEDUCTIONS | 0 | 242 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 82 | 0 | |
| OTHER DEDUCTIONS | 0 | 356 | 0 | |
| SIT OPPORTUNITY BOND FUND, LLC, 41-1966452 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,401 | 0 | |
| CLEARWATER OPPORTUNITY FUND LLLP, 82-2233098 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 4,248 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 4 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 277 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 51 | 0 | |
| OTHER DEDUCTIONS | 0 | 3,661 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 2 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 5 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 320 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 48 | 0 | |
| OTHER DEDUCTIONS | 0 | 3,852 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 165 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 3,191 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 3 | 0 | |
| SECTION 743 (B) NEGATIVE ADJUSTMENTS | 0 | 51 | 0 | |
| OTHER DEDUCTIONS | 0 | 11,344 | 0 | |
| HARVEST MLP INCOME FUND LLC, 27-2968896 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,361 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 2 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 17 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 743 (B) NEGATIVE ADJUSTMENTS | 0 | 200 | 0 | |
| OTHER DEDUCTIONS | 0 | 12,288 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 426 | 0 | |
| SECTION 965 | 0 | 1 | 0 | |
| SECTION 965 OFFSET | 7 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 35,000 | 0 | 35,000 |
| FEDERAL UBTI TAX REFUND | 11,600 | 0 | 11,600 |
| FEDERAL EXCISE TAX REFUND | 21,750 | 0 | 21,750 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | 5,654 | ||
| INTEREST | 322 | ||
| DIVIDENDS | 7 | ||
| OTHER PORTFOLIO INCOME | -584 | ||
| LESS: UBTI INCOME | -5,171 | ||
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | 94,036 | ||
| INTEREST | 8 | ||
| PLUS: UBTI LOSS | 4,425 | ||
| SIT OPPORTUNITY BOND FUND, LLC, 41-1966452 | 0 | ||
| INTEREST | 236 | ||
| DIVIDENDS | 16,891 | ||
| CLEARWATER OPPORTUNITY FUND, LLLP, 82-2233098 | 0 | ||
| INTEREST | 43 | ||
| DIVIDENDS | 10,159 | ||
| OTHER PORTFOLIO INCOME | 2,295 | ||
| OTHER INCOME (LOSS) | 818 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | 764 | ||
| NET RENTAL REAL ESTATE INCOME (LOSS) | -145 | ||
| INTEREST | 976 | ||
| DIVIDENDS | 6,234 | ||
| ROYALTIES | 17 | ||
| OTHER PORTFOLIO INCOME | 157 | ||
| CANCELLATION OF DEBT | 409 | ||
| SUBPART F INCOME | 5 | ||
| OTHER INCOME (LOSS) | -143 | ||
| LESS: UBTI INCOME | -1,013 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | -434 | ||
| OTHER NET RENTAL INCOME | 30 | ||
| INTEREST | 775 | ||
| DIVIDENDS | 1,075 | ||
| ROYALTIES | 19 | ||
| OTHER PORTFOLIO INCOME (LOSS) | -43 | ||
| CANCELLATION OF DEBT | 302 | ||
| SUBPART F INCOME | 2 | ||
| OTHER INCOME (LOSS) | 353 | ||
| LESS: UBTI INCOME | -7,407 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | -2,775 | ||
| NET RENTAL REAL ESTATE INCOME (LOSS) | 46 | ||
| OTHER NET RENTAL INCOME | 11 | ||
| INTEREST | 1,633 | ||
| DIVIDENDS | 5,755 | ||
| ROYALTIES | 447 | ||
| OTHER PORTFOLIO INCOME (LOSS) | -814 | ||
| CANCELLATION OF DEBT | 1,371 | ||
| SUBPART F INCOME | 3 | ||
| OTHER INCOME (LOSS) | 13 | ||
| PLUS: UBTI LOSS | 1,854 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, LLLP | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | -1,234 | ||
| OTHER NET RENTAL INCOME | 7 | ||
| INTEREST | 219 | ||
| DIVIDENDS | 981 | ||
| ROYALTIES | 173 | ||
| OTHER PORTFOLIO INCOME | -4 | ||
| PLUS: UBTI LOSS | 2,130 | ||
| HARVEST MLP INCOME FUND | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | -16,968 | ||
| NET RENTAL REAL ESTATE INCOME (LOSS) | 13 | ||
| INTEREST | 80 | ||
| DIVIDENDS | 4,982 | ||
| OTHER PORTFOLIO INCOME | 2 | ||
| CANCELLATION OF DEBT | 5 | ||
| OTHER INCOME (LOSS) | 20 | ||
| PLUS: UBTI LOSS | 17,473 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND VII, LLC, 84-5014159 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | -8 | ||
| PLUS: UBTI LOSS | 0 | 8 | 0 |
| SECTION 965(A) INCOME INCLUSION | 7 | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 SECOND QUARTER EXCISE TAX | 1,000 | 0 | 0 | |
| 2019 UBTI OVERPAYMENT APPLIED TO 2020 | 11,600 | 0 | 0 | |
| 2019 UBTI EXTNENSION PAYMENT | 67,900 | 0 | 0 | |
| 2020 SECOND QUARTER UBTI TAX | 14,700 | 0 | 0 | |
| 2020 THIRD QUARTER UBTI TAX | 14,700 | 0 | 0 | |
| 2019 EXCISE OVERPAYMENT APPLIED TO 2020 | 21,750 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 4,586 | 0 | |
| FOREIGN TAX PAID THRU COF | 0 | 1,368 | 0 | |
| FOREIGN TAX PAID THRU CPOF III | 0 | 169 | 0 | |
| FOREIGN TAX PAID THRU CPOF IV | 0 | 26 | 0 | |
| FOREIGN TAX PAID THRU CPOF V | 0 | 50 | 0 | |
| HARVEST MLP INCOME FUND | 0 | 659 | 0 |