| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,800 | 0 | 4,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2012-04-12 | 1,032,500 | L | 0 | 0 | ||||
| BUILDING | 2012-04-12 | 442,500 | 16,091 | SL | 27.500000000000 | 16,091 | 16,091 | ||
| BLDG IMPROVEMENTS | 2013-12-31 | 346,666 | 12,606 | SL | 27.500000000000 | 12,606 | 12,606 | ||
| BLDG IMPROVEMENTS | 2014-12-31 | 153,000 | 5,564 | SL | 27.500000000000 | 5,564 | 5,564 | ||
| BLDG IMPROVEMENTS | 2020-11-15 | 38,010 | SL | 27.500000000000 | 230 | 230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALGER SMALL CAP FOCUS FUND | 375,000 | 443,145 |
| ALGER WEATHERBIE SPECIALIZED GROWTH FUND | 394,475 | 471,166 |
| GUGGENHEIM TOTAL RETURN BOND FUND INST CLASS | 1,837,479 | 1,974,959 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 2,300,705 | 2,363,316 |
| ISHARES TR CORE S&P 500 ETF | 12,303,175 | 13,738,899 |
| ISHARES TR CORE S&P MCP ETF | 840,358 | 1,073,076 |
| ISHARES TR CORE S&P SCP ETF | 1,521,990 | 1,780,195 |
| ISHARES TR CORE US AGGBD ET | 4,200,769 | 4,345,255 |
| ISHARES TR MSCI USA MIN VOL | 2,276,730 | 2,328,827 |
| NUANCE MID CAP VALUE FUND INST | 754,426 | 840,426 |
| THORNBURG STRATEGIC INCOME FUND CLASS I | 1,962,866 | 2,135,547 |
| WCM FOCUSED INTERNATIONAL GROWTH FD INST CL | 2,185,202 | 2,757,720 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,032,500 | 0 | 1,032,500 | 1,278,025 |
| BUILDING | 442,500 | 32,182 | 410,318 | 410,318 |
| BLDG IMPROVEMENTS | 346,666 | 25,212 | 321,454 | 321,454 |
| BLDG IMPROVEMENTS | 153,000 | 11,128 | 141,872 | 141,872 |
| BLDG IMPROVEMENTS | 38,010 | 230 | 37,780 | 37,780 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARLYLE ENERGY MEZZANINE ACCESS - ASP FUND | AT COST | 513,699 | 106,161 |
| GPB HOLDINGS II, LP | AT COST | 1,109,449 | 415,298 |
| HUDSON BAY FUND (INTL) LTD | AT COST | 700,000 | 765,454 |
| NUVEEN GLOBAL CITIES REIT INCORPORATED COM CLASS D REIT | AT COST | 1,050,000 | 1,023,726 |
| SEG PARTNERS OFFSHORE, LTD. | AT COST | 1,750,000 | 1,980,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 1,519 | 1,519 | 0 | |
| K-1 EXPENSES | 7,546 | 7,068 | 0 | |
| STATE FILING FEES | 15 | 0 | 15 | |
| K-1 UBTI LOSS | 38,707 | 0 | 0 | |
| RENTAL EXPENSES | 34,840 | 34,840 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OWL ROCK CAPITAL CORP DIVIDENDS | 137,526 | 137,526 | 137,526 |
| K-1 INCOME | 20,469 | 20,469 | 20,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 90,399 | 90,399 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 176 | 0 | 0 |