| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,670 | 3,835 | 0 | 3,835 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALI LANE - BLDG | 2015-10-17 | 325,000 | 49,731 | SL | 3.64 % | 11,817 | 11,817 | 11,817 | |
| BALI LANE - ROOF | 2017-05-11 | 15,630 | 8,796 | 200DB | 12.49 % | 1,952 | 1,952 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES (62) | 1,736 | 21,716 |
| SECURITIES (24) | 841,206 | 972,816 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 325,000 | 61,548 | 263,452 | 263,452 |
| Improvements | 15,630 | 10,748 | 4,882 | 4,882 |
| Land | 175,000 | 175,000 | 175,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 150 | 0 | 0 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO MILEAGE REIMB. | 161 | 161 | ||
| GIFTS | 420 | 420 | ||
| MANAGEMENT FEES | 10,173 | 10,173 | ||
| MISC EXPENSE | 2,660 | 2,660 | ||
| OFFICE EXPENSE | 1,387 | 1,387 | ||
| PAYROLL PROCESSING COSTS | 1,735 | 868 | 867 | |
| POSTAGE | 378 | 378 | ||
| Rental Expenses | 11,187 | 11,187 | 11,187 | |
| SEMINARS | 1,285 | 1,285 | ||
| SPONSORSHIPS, DUES | 100 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 7,500 | 0 | 0 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED | 315 | |||
| FILING FEE | 35 | 35 | ||
| PAYROLL TAX | 4,632 | 2,316 | 2,316 |