| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,250 | 11,500 | 7,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 1,411,770 | 249,340 | 40,913 | 40,913 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2016 GMC YUKON | 2016-06 | PURCHASE | 2020-09 | 34,500 | 54,557 | 27,225 | 47,282 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CS - EQUITIES (SCH L-3 - L6) | 912,998 | 851,607 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ET - EQUITIES (SCH L-2) | 3,954,653 | 7,920,942 |
| LASALLE STREET - EQUITIES (SCH L-7) | ||
| ET B&E - EQUITIES (SCH L-1) | 20,963,978 | 38,613,946 |
| CS - EQUITIES (SCH L-3 - L6) |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WH JORDAN RD PLANT CITY - LAND | 218,887 | 218,887 | 681,957 | |
| WH JORDAN RD PLANT CITY - BLDGS | 531,498 | 147,370 | 384,128 | |
| RED BARN RANCH | 1,329,759 | 4,028 | 1,325,731 | 1,563,072 |
| 2301 WALLACE BRANCH FARM- LAND | 352,188 | 352,188 | 348,815 | |
| 2301 WALLACE FARM - BLDG | 127,723 | 127,723 | ||
| 2103 WALLACE BRANCH PROP - LAND | 60,567 | 60,567 | 213,875 | |
| 2103 WALLACE BRANCH PROP - BLDG. | 150,729 | 74,270 | 76,459 | |
| JOE SANCHEZ RD. - GLASS PROPERTY | 1,051,254 | 1,051,254 | 432,307 | |
| 4402 JOE SANCHEZ/STEPHENS - LAND | 687,403 | 687,403 | 592,600 | |
| 4402 JOE SANCHEZ/STEPHENS - BLDG | 82,202 | 82,202 | ||
| 4009 JOE SANCHEZ/KROSLAK - LAND | 257,668 | 257,668 | 147,586 | |
| 3802 JOE SANCHEZ RD./BOEHM- LAND | 546,075 | 546,075 | 688,873 | |
| 3802 JOE SANCHEZ/BOEHM - BLDG. | 362,475 | 176,844 | 185,631 | |
| LOT 3-5 THREE OAKS RD | 20,358 | 20,358 | 97,899 | |
| 4205 THREE OAKS ROAD - LAND | 59,444 | 59,444 | 128,105 | |
| 4205 THREE OAKS ROAD - BLDG | 78,812 | 36,209 | 42,603 | |
| LOT 8 THREE OAKS ROAD | 29,089 | 29,089 | 30,591 | |
| BUILDING 912 PLATT STE. 101 | 21,802 | 6,641 | 15,161 | 21,802 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CS MUTUAL FUNDS (SCH L-3 - L-6) | AT COST | 16,269,171 | 21,667,799 |
| GOLD - 250OZ | AT COST | 448,411 | 473,275 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 278,422 | 278,355 | 67 | 15,968 |
| VEHICLES | 202,332 | 202,332 | 124,750 | |
| 912 W. PLATT ST. - OFFICE BUILDING | 2,317,495 | 811,032 | 1,506,463 | 1,376,098 |
| 912 W. PLATT ST. - LAND | 515,194 | 515,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,824 | 4,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX OVERPAYMENT | 39,542 | 56,932 | 56,915 |
| DUE FROM PROPERTY MANAGER | 5,500 | 4,300 | 5,700 |
| Description | Amount |
|---|---|
| PROVISION FOR INCOME TAXES | 22,085 |
| MISC BOOK TO FMV DIFFERENCE | 304,512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTOMOBILE EXPENSE | 604 | 604 | ||
| COMPUTER SUPPORT | 9,529 | 9,529 | ||
| DUES AND SUBSCRIPTIONS | 4,114 | 4,114 | ||
| PAYROLL PROCESSING - PAYCHEX | 2,896 | 2,896 | ||
| INSURANCE | 9,769 | 9,769 | ||
| GENERAL AND ADMINISTRATIVE | 1,274 | 1,274 | ||
| POSTAGE AND DELIVERY | 2,331 | 2,331 | ||
| SCHOLARSHIP GIFTS & EXPENSES | 12,811 | 12,811 | ||
| TELEPHONE | 7,358 | 7,358 | ||
| PUBLICATIONS FOR RECIPIENTS | 29,877 | 29,877 | ||
| OTHER/TEMP STAFFING | 35,178 | 35,178 | ||
| ADVERTISING | 652 | 652 | ||
| BOARD MEETING COMPENSATION | 32,000 | 32,000 | ||
| REPAIRS AND MAINTENANCE ON IN | 56,581 | 56,581 | 56,581 | |
| REPAIRS AND MAINTENANCE | 25,279 | 25,279 | ||
| OFFICE SUPPLIES AND EQUIPMENT | 2,945 | 2,945 | ||
| PAYROLL EXPENSES | 494 | 494 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARKING RENTAL INCOME | 900 | 900 | 900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFFERED EXCISE TAX LIABILITY | 140,871 | 357,299 |
| ACCRUED PAYROLL EXPENSE | 3,478 | |
| STATE SALES TAX PAYABLE | 139 | 136 |
| SECURITY DEPOSIT - SUITE 100 | 750 | 750 |
| SECURITY DEPOSITS - PLANT CITY | 5,500 | 5,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGD PORTFOLIO FEE | 94,431 | 94,431 | 94,431 | |
| HOPE FOR TOMORROW - TRUST FEES | 20,000 | 20,000 | ||
| HOPE FOR TOMORROW - TAX PREP FEE | 23,400 | 23,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 496 | 496 | 496 | |
| REAL ESTATE | 59,685 | 44,486 | 15,199 | |
| HOPE TRUSTS | 6,045 | 6,045 | ||
| LICENSES AND PERMITS | 155 | 155 |