| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,035 | 2,871 | 2,164 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2002-03-04 | 1,925 | 1,925 | 200DB | 5.0000 | ||||
| PRINTER | 2003-05-29 | 277 | 277 | 200DB | 5.0000 | ||||
| COMPUTER INTEL PENTIUM 4 | 2003-11-25 | 1,130 | 1,130 | 200DB | 5.0000 | ||||
| BLINDS - FRONT OFFICE | 2003-08-15 | 382 | 382 | 200DB | 7.0000 | ||||
| WIRELESS CONF PHONE/EX PHONE | 2007-11-07 | 1,120 | 1,120 | 200DB | 5.0000 | ||||
| 3 LATERAL FILE CABINETS | 2007-06-01 | 1,043 | 1,043 | 200DB | 7.0000 | ||||
| COMPUTER | 2007-03-19 | 1,198 | 1,198 | 200DB | 5.0000 | ||||
| 2 CHAIRS | 2007-11-14 | 582 | 582 | 200DB | 5.0000 | ||||
| BUILDING | 2007-01-10 | 68,050 | 22,611 | S/L | 39.0000 | 1,744 | |||
| ROOF - BUILDING | 2008-02-05 | 3,959 | 3,158 | 150DB | 15.0000 | 115 | |||
| NEC IT2530D COPY MACHINE | 2009-01-28 | 5,556 | 5,556 | 200DB | 5.0000 | ||||
| TRANE HEAT-A/C UNIT | 2009-06-25 | 6,587 | 6,587 | 200DB | 5.0000 | ||||
| CAMERA | 2010-03-07 | 143 | 143 | 200DB | 7.0000 | ||||
| HP COLOR LASERJET | 2010-04-27 | 700 | 700 | 200DB | 5.0000 | ||||
| COMPUTERS | 2014-06-17 | 2,734 | 2,734 | 200DB | 5.0000 | ||||
| COPIER | 2016-05-10 | 6,895 | 6,299 | 200DB | 5.0000 | 397 | |||
| LENNOX AC UNIT | 2020-03-05 | 7,200 | S/L | 10.0000 | 600 | ||||
| ROOF ON OFFICE BUILDING | 2020-11-16 | 8,540 | S/L | 20.0000 | 36 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ROOF - BUILDING | 2008-02 | PURCHASE | 2020-11 | 3,959 | -686 | 3,273 | ||||
| TRANE HEAT-A/C UNIT | 2009-06 | PURCHASE | 2020-03 | 6,587 | 6,587 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-SEE ATTACHED SCHED | 5,340,931 | 5,714,814 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS-SEE ATTACHED SCHED | 2,571,812 | 3,168,236 |
| CORPORATE STOCKS-SEE ATTACHED SCHED | 1,324,845 | 2,114,739 |
| CORPORATE STOCKS-SEE ATTACHED SCHED | 1,666,074 | 2,175,280 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 33.368 AC SACHSE, TX. | 533,847 | 533,847 | 6,130,110 | |
| LAND - 1.4658 AC RR | 81,171 | 81,171 | 30,840 | |
| LAND - 1.157 AC PALACIOS, TX | 192,895 | 192,895 | 11,210 | |
| LAND - 1.13 AC MATAGORDA, TX | 11,370 | 11,370 | 66,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MIDCAP INDEX ADMIRAL SHS | AT COST | 434,609 | 973,218 |
| T ROWE PRICE MID CAP GROWTH FUND CL | AT COST | 1,447,079 | 2,205,104 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 970,495 | 2,207,303 |
| INVESCO DEV MARKETS CLASS R6 | AT COST | 1,156,151 | 1,736,081 |
| COHEN & STEERS REAL ESTATE SEC | AT COST | 1,293,861 | 1,214,973 |
| RICE BELT WAREHOUSE COOP STOCK | AT COST | 9,750 | 9,750 |
| MINERAL INTERESTS-VARIOUS | AT COST | 11,025 | 21,922 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 107,475 | 48,477 | 58,998 | 88,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST PURCHASED | 9,327 | 9,327 | ||
| BOND PREMIUM AMORTIZATION | 50,431 | 50,431 | ||
| BANK FEES | 80 | 20 | 60 | |
| COMPUTER/INTERNET EXPENSE | 107 | 27 | 80 | |
| DUES/MEMBERSHIPS | 6,675 | 1,669 | 5,006 | |
| INSURANCE | 5,844 | 1,461 | 4,383 | |
| MISCELLANEOUS | 1,303 | 326 | 977 | |
| OFFICE EQUIPMENT | 10,880 | 2,720 | 8,160 | |
| OFFICE SUPPLIES | 2,669 | 667 | 2,002 | |
| PROMOTION | 12,130 | 12,130 | ||
| REPAIRS & MAINTENANCE | 10,707 | 3,316 | 7,390 | |
| TRAVEL | 125 | 31 | 94 | |
| MANAGEMENT FEES | 24,960 | 18,720 | 6,240 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 14,852 | 14,852 | |
| LITIGATION SETTLEMENT | 475 | 475 |
| Description | Amount |
|---|---|
| 2019 GRANT RETURNED | 6,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES | 3,775 | 4,294 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PCMC |
21,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 71,432 | 71,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 44,296 | |||
| FOREIGN TAXES ON DIVIDENDS | 10,765 | 10,765 | ||
| ROYALTY PRODUCTION/SEVERANCE TAX | 650 | 650 | ||
| PROPERTY TAXES-ROYALTIES | 426 | 426 | ||
| PROPERTY TAXES-SURFACE | 2,740 | 685 | 2,055 |