| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,821 | 1,821 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2004-10-01 | 102,453 | 40,062 | S/L | 39.0000 | 2,627 | |||
| HOIST | 2004-12-13 | 2,314 | 2,314 | S/L | 5.0000 | ||||
| AIR COMPRESSOR, BATTERY CHG, TOOLS | 2004-12-05 | 794 | 794 | S/L | 5.0000 | ||||
| SKID LOADER | 2004-10-13 | 10,750 | 10,750 | S/L | 5.0000 | ||||
| CABINETS | 2005-02-09 | 1,787 | 1,787 | S/L | 5.0000 | ||||
| PARKING LOT | 2005-07-01 | 17,153 | 16,581 | S/L | 15.0000 | 572 | |||
| BLINDS | 2005-05-17 | 198 | 198 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2005-07-01 | 66,688 | 24,794 | S/L | 39.0000 | 1,710 | |||
| TRACTOR AND MOWER | 2005-07-13 | 5,250 | 5,250 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2005-07-01 | 4,722 | 4,722 | S/L | 5.0000 | ||||
| BLDG IMPROVE-OVERHEAD DOOR | 2006-05-15 | 2,773 | 2,773 | S/L | 7.0000 | ||||
| BLDG IMPROVE-LIGHTS | 2006-05-15 | 1,665 | 1,665 | S/L | 7.0000 | ||||
| OFFICE EQUIP-FOLDING MACHINE | 2006-07-03 | 320 | 320 | S/L | 5.0000 | ||||
| OFFICE EQUIP-LAPTOP | 2006-02-15 | 1,177 | 1,177 | S/L | 5.0000 | ||||
| FORKLIFT | 2007-05-31 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| LAPTOP | 2008-11-13 | 933 | 933 | S/L | 5.0000 | ||||
| TYPEWRITER | 2008-01-04 | 280 | 280 | S/L | 7.0000 | ||||
| FURNISHINGS | 2008-05-03 | 318 | 318 | S/L | 7.0000 | ||||
| COMPUTER SYSTEM | 2010-02-23 | 571 | 571 | S/L | 5.0000 | ||||
| SKID LOADER | 2010-11-23 | 526 | 526 | S/L | 7.0000 | ||||
| ROOF - REPAIR | 2010-12-15 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| COPIER | 2012-08-28 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| COMPUTER | 2012-11-29 | 1,158 | 1,158 | S/L | 5.0000 | ||||
| BACKUP GENERATOR | 2017-08-19 | 6,000 | 2,000 | S/L | 7.0000 | 857 | |||
| EQUIPMENT-STERLING | 2018-05-22 | 2,300 | 520 | S/L | 7.0000 | 329 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 526,766 | 559,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 186,535 | 247,549 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 234,130 | 129,586 | 104,544 | 312,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CARS HELD FOR USE BY INDIVIDUALS | 19,561 | 26,761 | 54,886 |
| PATRONAGE DIVIDENDS RETAINED | 41 | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,588 | 5,588 | ||
| VEHICLE EXPENSE | 9,425 | 9,425 | ||
| ADVERTISING | 2,380 | 2,380 | ||
| SUPPLIES | 1,630 | 1,630 | ||
| OFFICE EXPENSES | 197 | 197 | ||
| WEBSITE AND INTERNET EXPENSES | 1,623 | 1,623 | ||
| TRAVEL | 34 | 34 | ||
| TELEPHONE | 600 | 600 | ||
| MISC EXPENSES | 225 | 225 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 1,650 | 1,650 | |
| PATRONAGE DIVIDENDS | 63 | 63 | |
| MISC INVESTMENT INCOME | 28 | 28 | 28 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
RECEIVABLE-DAVE HOFF |
5,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 4,729 | 4,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 100 | 100 | ||
| LICENSES | 25 | 25 | ||
| 2019 FEDERAL TAXES | 492 |