| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1999-05-15 | 6,035 | 6,035 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 1999-05-15 | 4,359 | 4,359 | 200DB | 7.000000000000 | 0 | 0 | ||
| MICROWAVE AND VACUUM | 1999-05-15 | 389 | 389 | 200DB | 7.000000000000 | 0 | 0 | ||
| BOOKSHELVES | 1999-05-15 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL SERVER | 1999-05-15 | 7,525 | 7,525 | 200DB | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 1999-05-15 | 635 | 635 | 200DB | 7.000000000000 | 0 | 0 | ||
| PICTURE FRAMES | 1999-05-15 | 505 | 505 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2001-08-06 | 175,735 | 82,798 | SL | 39.000000000000 | 4,506 | 0 | ||
| COMPUTERS | 2008-05-01 | 9,602 | 4,801 | 200DB | 5.000000000000 | 0 | 0 | ||
| SONIC WALL SECURITY | 2010-03-30 | 1,194 | 597 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2011-06-30 | 2,047 | 200DB | 7.000000000000 | 0 | 0 | |||
| LCD HDTV | 2011-06-30 | 227 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER - LORI | 2011-06-30 | 809 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE CHAIRS | 2012-06-30 | 1,326 | 1,326 | SL | 7.000000000000 | 0 | 0 | ||
| LG 32 INCH TV | 2012-06-30 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | ||
| 2013 COMPUTERS | 2012-06-30 | 2,896 | 2,896 | SL | 5.000000000000 | 0 | 0 | ||
| HP ML350 SERVER | 2013-06-30 | 4,318 | 4,318 | SL | 5.000000000000 | 0 | 0 | ||
| POLYCOM PHONES | 2013-06-30 | 1,735 | 1,735 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-12-31 | 698 | 698 | SL | 5.000000000000 | 0 | 0 | ||
| MERAKI SERVER BUNDLE | 2016-06-30 | 3,207 | 2,244 | SL | 5.000000000000 | 641 | 0 | ||
| PRO DESK 2017 | 2017-05-05 | 899 | 342 | SL | 7.000000000000 | 128 | 0 | ||
| FRONT OFFICE PRO DESK | 2017-05-05 | 899 | 480 | SL | 5.000000000000 | 180 | 0 | ||
| 24 INCH SMART TV | 2018-11-29 | 150 | 33 | SL | 5.000000000000 | 30 | 0 | ||
| 43 INCH SMART TV | 2018-11-29 | 280 | 61 | SL | 5.000000000000 | 56 | 0 | ||
| LENOVO DESKTOP COMPUTER | 2018-07-05 | 880 | 264 | SL | 5.000000000000 | 176 | 0 | ||
| LENOVO DESKTOP COMPUTER | 2018-12-11 | 766 | 166 | SL | 5.000000000000 | 153 | 0 | ||
| LAURA LENOVO DESKTOP COMPUTER | 2019-06-19 | 1,143 | 114 | SL | 5.000000000000 | 229 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORE FIXED INCOME COMMON TRUST FUND | AT COST | 2,727,046 | 2,840,051 |
| DTC PRIVATE EQUITY II | AT COST | 47,546 | 35,486 |
| DTC PRIVATE EQUITY III | AT COST | 142,049 | 139,183 |
| DTC PRIVATE EQUITY IV | AT COST | 282,966 | 395,269 |
| DTC PRIVATE EQUITY V | AT COST | 311,387 | 381,452 |
| DTC PRIVATE EQUITY VI | AT COST | 240,014 | 277,201 |
| FIDELITY IMM GOV CLASS I FUND | AT COST | 41,634 | 41,634 |
| INTERNATIONAL EQUITY COMMON TRUST FUND | AT COST | 1,738,561 | 2,260,757 |
| SHORT DURATION FIXED INCOME COMMON TRUST FUND | AT COST | 198,155 | 197,154 |
| DTC US ACTIVE EQUITY COMMON TRUST FUND | AT COST | 1,083,752 | 1,303,797 |
| DTC US CORE EQUITY COMMON TRUST FUND | AT COST | 1,163,169 | 1,992,301 |
| WINSTON GLOBAL FUND LTD OFFSHORE | AT COST | 600,000 | 936,759 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 6,035 | 6,035 | 0 | 0 |
| FURNITURE | 4,359 | 4,359 | 0 | 0 |
| MICROWAVE AND VACUUM | 389 | 389 | 0 | 0 |
| BOOKSHELVES | 500 | 500 | 0 | 0 |
| DELL SERVER | 7,525 | 7,525 | 0 | 0 |
| REFRIGERATOR | 635 | 635 | 0 | 0 |
| PICTURE FRAMES | 505 | 505 | 0 | 0 |
| BUILDING | 175,735 | 87,304 | 88,431 | 88,431 |
| COMPUTERS | 9,602 | 9,602 | 0 | 0 |
| SONIC WALL SECURITY | 1,194 | 1,194 | 0 | 0 |
| OFFICE FURNITURE | 2,047 | 2,047 | 0 | 0 |
| LCD HDTV | 227 | 227 | 0 | 0 |
| COMPUTER - LORI | 809 | 809 | 0 | 0 |
| OFFICE CHAIRS | 1,326 | 1,326 | 0 | 0 |
| LG 32 INCH TV | 400 | 400 | 0 | 0 |
| 2013 COMPUTERS | 2,896 | 2,896 | 0 | 0 |
| HP ML350 SERVER | 4,318 | 4,318 | 0 | 0 |
| POLYCOM PHONES | 1,735 | 1,735 | 0 | 0 |
| COMPUTER | 698 | 698 | 0 | 0 |
| MERAKI SERVER BUNDLE | 3,207 | 2,885 | 322 | 322 |
| PRO DESK 2017 | 899 | 470 | 429 | 429 |
| FRONT OFFICE PRO DESK | 899 | 660 | 239 | 239 |
| 24 INCH SMART TV | 150 | 63 | 87 | 87 |
| 43 INCH SMART TV | 280 | 117 | 163 | 163 |
| LENOVO DESKTOP COMPUTER | 880 | 440 | 440 | 440 |
| LENOVO DESKTOP COMPUTER | 766 | 319 | 447 | 447 |
| LAURA LENOVO DESKTOP COMPUTER | 1,143 | 343 | 800 | 800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 460 | 460 | 460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEMBER FEE | 2,000 | 400 | 1,600 | |
| DUES & SUBSCRIPTIONS | 1,257 | 251 | 1,005 | |
| INSURANCE | 8,596 | 1,719 | 6,877 | |
| MISCELLANEOUS EXPENSE | 35 | 7 | 28 | |
| OFFICE | 608 | 122 | 487 | |
| POSTAGE | 560 | 112 | 448 | |
| TECHNICAL SUPPORT | 9,017 | 1,803 | 7,214 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: CORE FIXED INCOME COMMON TRUST FUND | 733 | 733 | 0 |
| K-1: DTC PRIVATE EQUITY III | 28 | 28 | 0 |
| K-1: DTC PRIVATE EQUITY V | 260 | 260 | 0 |
| K-1: DTC PRIVATE EQUITY VI | 85 | 85 | 0 |
| K-1: SHORT DURATION FIXED INCOME COMMON TRUST FUND | 219 | 219 | 219 |
| LITIGATION OAKWOOD (MADOFF) | 3,600 | 3,600 | 0 |
| SEC LITIGATION PROCEEDS | 17 | 17 | 0 |
| SMALL/MID CAP CLASS ACTION | 180 | 180 | 0 |
| K-1: DTC PRIVATE EQUITY II | -5 | -5 | 0 |
| K-1: DTC PRIVATE EQUITY II | 259 | 259 | 0 |
| K-1: DTC PRIVATE EQUITY III | 409 | 409 | 0 |
| K-1: DTC PRIVATE EQUITY III | 3,266 | 3,266 | 0 |
| K-1: DTC PRIVATE EQUITY IV | 587 | 587 | 0 |
| K-1: DTC PRIVATE EQUITY IV | 1,458 | 1,458 | 0 |
| K-1: DTC PRIVATE EQUITY V | 172 | 172 | 0 |
| K-1: DTC PRIVATE EQUITY V | 608 | 608 | 0 |
| K-1: DTC PRIVATE EQUITY VI | 14 | 14 | 0 |
| K-1: DTC PRIVATE EQUITY VI | -3,945 | -3,945 | 0 |
| K-1: DTC US ACTIVE EQUITY COMMON TRUST FUND | 144 | 144 | 0 |
| K-1: DTC US CORE EQUITY COMMON TRUST FUND | 282 | 282 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 89,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING | 400 | 0 |
| PPP LOAN | 0 | 43,537 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1: DTC PRIVATE EQUITY II | 1,686 | 1,686 | 0 | |
| K-1: DTC PRIVATE EQUITY III | 5,378 | 5,378 | 0 | |
| K-1: DTC PRIVATE EQUITY IV | 10,760 | 10,760 | 0 | |
| K-1: DTC PRIVATE EQUITY V | 18,285 | 18,285 | 0 | |
| K-1: DTC PRIVATE EQUITY VI | 18,223 | 18,223 | 0 | |
| K-1: CORE FIXED INCOME COMMON TRUST FUND | 4,725 | 4,725 | 0 | |
| K-1: DTC MULTI-STRATEGY COMMON TRUST FUND | 11 | 11 | 0 | |
| K-1: DTC US ACTIVE EQUITY COMMON TRUST FUND | 4,915 | 4,915 | 0 | |
| K-1: DTC US CORE EQUITY COMMON TRUST FUND | 967 | 967 | 0 | |
| K-1: INTERNATIONAL EQUITY COMMON TRUST FUND | 8,584 | 8,584 | 0 | |
| K-1: SHORT DURATION FIXED INCOME COMMON TRUST FUND | 744 | 744 | 0 | |
| 1099: INVESTMENT MANAGEMENT FEES | 48,325 | 48,325 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1: DTC PRIVATE EQUITY III | 30 | 30 | 0 | |
| K-1: DTC PRIVATE EQUITY IV | 18 | 18 | 0 | |
| K-1: DTC PRIVATE EQUITY V | 458 | 458 | 0 | |
| K-1: DTC PRIVATE EQUITY VI | 109 | 109 | 0 | |
| K-1: DTC US ACTIVE EQUITY COMMON TRUST FUND | 112 | 112 | 0 | |
| K-1: DTC US CORE EQUITY COMMON TRUST FUND | 40 | 40 | 0 | |
| K-1: INTERNATIONAL EQUITY COMMON TRUST FUND | 7,592 | 7,592 | 0 | |
| FEDERAL TAXES | 9,715 | 0 | 0 |