| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 18,300 | 4,575 | 13,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILES | 1983-12-31 | 832 | 832 | S/L | 5.0000 | ||||
| WORD PROCESSOR | 1984-04-30 | 4,066 | 4,066 | S/L | 5.0000 | ||||
| FILE CABINET | 1989-01-31 | 650 | 650 | S/L | 7.0000 | ||||
| CARPET | 1989-12-31 | 2,043 | 2,043 | S/L | 7.0000 | ||||
| COMPUTER | 1992-08-31 | 6,926 | 6,926 | S/L | 5.0000 | ||||
| FURNITURE | 1993-06-30 | 854 | 854 | S/L | 7.0000 | ||||
| FAX AND TYPEWRITER | 1993-06-30 | 1,697 | 1,697 | S/L | 5.0000 | ||||
| REDECORATING | 1993-09-30 | 4,816 | 4,816 | S/L | 7.0000 | ||||
| CARPET | 1993-09-30 | 1,389 | 1,389 | S/L | 7.0000 | ||||
| DOORS | 1993-09-30 | 839 | 839 | S/L | 7.0000 | ||||
| CHAIRS - 4 | 1993-10-31 | 1,901 | 1,901 | S/L | 7.0000 | ||||
| DESK | 1994-01-31 | 292 | 292 | S/L | 7.0000 | ||||
| COMPUTER | 1997-11-20 | 8,819 | 8,819 | S/L | 5.0000 | ||||
| COPIER | 1998-11-17 | 5,775 | 5,775 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 1999-10-28 | 5,738 | 5,738 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2004-09-15 | 4,166 | 4,166 | S/L | 7.0000 | ||||
| LAPTOP COMPUTER | 2006-03-14 | 953 | 953 | S/L | 5.0000 | ||||
| PHONE | 2006-11-29 | 488 | 488 | S/L | 5.0000 | ||||
| CHAIR | 2006-11-29 | 449 | 449 | S/L | 7.0000 | ||||
| BOOKCASE CABINET | 2007-08-09 | 2,116 | 2,116 | S/L | 7.0000 | ||||
| COMPUTER | 2013-12-11 | 1,271 | 1,271 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2018-07-30 | 4,085 | 4,085 | 200DB | 7.0000 | ||||
| GRANTS MANAGEMENT SOFTWARE | 2019-07-12 | 10,165 | 1,694 | 3.0000 | 3,388 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLE TOTAL RETURN | 2,700,598 | 2,725,271 |
| FIRST TRUST NA ENERGY | ||
| KOPERNIK | 926,320 | 1,199,638 |
| VIRTUS EM | 1,821,272 | 2,266,450 |
| VANGUARD INT'L EQUITY | 4,556,814 | 5,508,659 |
| VOO | 4,731,756 | 5,262,581 |
| OAKMARK GLOBAL EQUITY | 1,303,523 | 1,744,511 |
| DREYFUS/STANDISH GLOBAL | ||
| EDGEWOOD LARGE CAP | 1,168,706 | 2,507,457 |
| ISHARES BC TIP ETF | 2,046,209 | 2,242,428 |
| ISHARES BC AGG ETF | 2,045,426 | 2,156,849 |
| LAZARD SMA | 1,839,058 | 2,479,673 |
| ISHARES CORE S&P SMALL-CAP ETF | 700,775 | 922,492 |
| ISHARES CORE S&P MID-CAP ETF | 1,098,600 | 1,470,452 |
| ARISOTLE | 2,259,317 | 2,693,828 |
| CHIRON CAPITAL ALLOCATION | ||
| PIMCO COMMODITY REAL RETURN | 2,433,822 | 2,577,419 |
| MAN AHL TARGET RISK | 957,120 | 983,992 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAYVIEW CAPITAL II | AT COST | ||
| BAYVIEW CAPITAL III | AT COST | 855,358 | 1,126,953 |
| BAYVIEW CAPITAL PARTNERS IV | AT COST | 35,474 | 35,474 |
| BLACKSTONE ENERGY II | AT COST | 460,319 | 327,341 |
| BTO OFFSHORE FEEDER FUND | AT COST | 549,268 | 504,550 |
| CANYON | AT COST | 1,000,000 | 1,141,681 |
| COHESIVE CAPITAL PARTNERS III | AT COST | 44,911 | 69,268 |
| GOLDENTREE | AT COST | 1,000,000 | 1,250,771 |
| GOLDMAN SACHS VINTAGE FD V OFFSHORE | AT COST | 177,758 | 172,771 |
| GOLDMAN SACHS VINTAGE FD VI OFFSHORE | AT COST | 533,542 | 496,099 |
| GOLDMAN SACHS VINTAGE OFFSHORE VIII | AT COST | 211,210 | 225,114 |
| HAMILTON LANE | AT COST | 1,432,946 | 1,677,481 |
| HCP MILLENNIUM | AT COST | 904,594 | 1,422,222 |
| NORTHERN PRIVATE EQUITY III | AT COST | 116,493 | 402,277 |
| OAK STREET REC V | AT COST | 169,376 | 176,215 |
| PENN SQUARE GLOBAL REAL ESTATE FUND | AT COST | 209,944 | 124,523 |
| POINTER OFFSHORE ACCOUNT | AT COST | 100,000 | 2,451,956 |
| SKYBRIDGE CAPITAL | AT COST | ||
| THIRD POINT LLC | AT COST | 85,908 | 1,607,268 |
| TOWN SQUARE REAL ESTATE ALPHA FUND | AT COST | 558,425 | 493,365 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 70,330 | 65,248 | 5,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 350 | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,836 | 459 | 1,377 | |
| DUES | 1,376 | 1,376 | ||
| OFFICE EXPENSE | 1,846 | 1,846 | ||
| MISCELLANEOUS | 121 | 121 | ||
| OTHER - SCHEDULED | 46,731 | 46,731 | ||
| ALLOCATED INVESTMENT OPERATIN | 31,617 | 31,617 | ||
| POSTAGE | 168 | 168 | ||
| UTILITIES | 8,183 | 8,183 | ||
| CONTINUING EDUCATION | 1,500 | 1,500 | ||
| OTHER INCOME PRODUCING ACTIVI | 146,517 | 146,517 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT ALLOCATED ORDINARY | 16,305 | 16,305 | |
| PASSIVE INCOME | 68,044 | 68,044 | |
| BAYVIEW II - ADD BOOK INC | -1,943 | ||
| BAYVIEW III - ADD BOOK INC | -31,915 | ||
| BAYVIEW IV - ADD BOOK INC | 30,000 | ||
| BLACKSTONE EN - ADD BOOK INC | -37,473 | ||
| COHESIVE CAP - ADD BOOK INC | -23,532 | ||
| GOLDMAN V - ADD BOOK INC | -46,834 | ||
| GOLDMAN VI - ADD BOOK INC | -115,974 | ||
| NORTHERN TRUST | 3,845 | ||
| NORTHERN TRUST - ADD BOOK INC | -212,684 | ||
| OAK STREET - ADD BOOK INC | -11,871 | ||
| PENN SQUARE - ADD BOOK INC | 84,088 | ||
| PENN SQUARE GLOBAL REAL EST | 66 | ||
| TOWNSQUARE - ADD BOOK INC | -41,324 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 8,598 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 1,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNITY BANK & TRUST | 7,788 | 5,451 | 2,337 | |
| GOLDMAN SACHS V - ALLOCATED FROM | 2,771 | 2,771 | ||
| GOLDMAN SACHS VI - ALL FROM PSP | 7,763 | 7,763 | ||
| OTHER | 160,220 | 160,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 13,044 | |||
| FOREIGN TAXES | 48,099 | 48,099 |