| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 1,000 | 0 | 500 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CMN CLASS A | 21,624 | 70,106 |
| AMAZON.COM INC | 7,955 | 68,396 |
| AMERICAN EXPRESS CO | 39,359 | 42,077 |
| AMERICAN TOWER CORP | 8,426 | 28,660 |
| APPLE INC | 21,470 | 107,081 |
| ASTRAZENECA PLC SPONS ADR | 19,603 | 24,095 |
| CISCO SYSTEMS INC | 32,277 | 43,184 |
| COCA-COLA COMPANY | 21,740 | 22,265 |
| DANAHER CORPORATION CMN | 20,890 | 45,576 |
| ELI LILLY & CO CMN | 21,999 | 40,184 |
| FIRST REPUBLIC BANK CMN SERIES | 14,764 | 24,243 |
| HONEYWELL INTL INC | 6,222 | 32,969 |
| HUMANA INC | 19,591 | 29,174 |
| INTERCONTINENTAL EXCHANGE INC | 25,567 | 37,469 |
| JOHNSON & JOHNSON | 35,896 | 42,965 |
| JPMORGAN CHASE & CO | 13,139 | 28,082 |
| MASTERCARD INC | 16,624 | 60,680 |
| MCDONALDS CORP CMN | 27,857 | 35,835 |
| MICROSOFT CORP | 23,702 | 96,308 |
| MONDELEZ INTERNATIONAL, INC. CMN | 22,716 | 30,451 |
| NIKE CLASS B | 6,977 | 48,241 |
| ROCKWELL AUTOMATION INC | 21,945 | 34,361 |
| ROSS STORES, INC. | 21,408 | 34,632 |
| SHERWIN-WILLIAMS CO | 16,145 | 37,480 |
| TEXAS INSTRUMENTS INC. CMN | 32,682 | 48,746 |
| UNION PACIFIC CORP | 18,858 | 47,474 |
| VERIZON COMMUNICATIONS, INC. CMN | 31,661 | 32,606 |
| WAL-MART STORES INC | 20,494 | 40,947 |
| CHARLES SCHWAB CORPORATION CMN | 28,946 | 32,832 |
| ESTEE LAUDER COS INC CL-A CMN CLASS A | 21,870 | 32,475 |
| ILLINOIS TOOL WORKS CMN | 29,782 | 29,933 |
| NEXTERA ENERGY, INC. CMN | 27,190 | 35,335 |
| QUALCOMM INC CMN | 25,123 | 42,808 |
| WALT DISNEY COMPANY | 39,769 | 56,347 |
| LINDE PLC CMN | 29,529 | 38,472 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS CORE FIXED INCOME FUND | AT COST | 549,946 | 598,569 |
| GS HIGH YIELD FUND CLASS P | AT COST | 162,449 | 164,900 |
| GS TACTICAL TILT IMPLEMENTATION FUND | AT COST | 53,508 | 52,354 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 252,655 | 409,816 |
| VANGUARD FTSE EMERGING MKTS | AT COST | 76,216 | 96,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,993 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRINTING & COPYING | 1,131 | 0 | 565 | |
| OFFICE CLEANING | 900 | 0 | 450 | |
| INTERNET/COMMUNICATIONS | 3,586 | 0 | 1,793 | |
| FEDEX | 691 | 0 | 345 | |
| OHIO FILING FEES | 200 | 0 | 100 | |
| UTILITIES | 2,104 | 0 | 1,052 | |
| INSURANCE | 550 | 0 | 275 | |
| OFFICE SUPPLIES | 275 | 0 | 137 | |
| WEB DOMAIN FEES | 94 | 0 | 47 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLDMAN SACHS #020-55459-8 - NONDIVIDEND DISTRIBUTIONS | 113 | 0 | 113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS MANAGEMENT FEES | 24,336 | 24,336 | 0 | |
| PNC BANK FEES | 119 | 119 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 876 | 876 | 0 | |
| FEDERAL TAX PAID | 1,200 | 0 | 0 |