| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| APPLE INC COM | 2020-07 | PURCHASE | 2020-04 | 14,963 | 1,876 | 13,087 | ||||
| INVESCO EXCHANGE TRA DED FD | 2020-04 | PURCHASE | 2020-07 | 80,785 | 70,911 | 9,874 | ||||
| ISHARES GOLD TR | 2020-01 | PURCHASE | 2020-04 | 11,769 | 11,618 | 151 | ||||
| ISHARES SILVER TR | 2020-07 | PURCHASE | 2020-11 | 35,850 | 33,319 | 2,531 | ||||
| ISHARES TR IBOXX | 2020-04 | PURCHASE | 2020-07 | 175,446 | 154,628 | 20,818 | ||||
| ISHARES TR S&P | 2020-01 | PURCHASE | 2020-04 | 75,018 | 96,334 | -21,316 | ||||
| ISHARES TR S&P | 2020-01 | PURCHASE | 2020-04 | 103,283 | 146,822 | -43,539 | ||||
| ISHARES BARCLAYS | 2020-06 | PURCHASE | 2020-07 | 285,207 | 241,704 | 43,503 | ||||
| ISHARES TR S&P | 2020-01 | PURCHASE | 2020-04 | 41,312 | 59,402 | -18,090 | ||||
| ISHARES TR S&P | 2020-04 | PURCHASE | 2020-04 | 54,955 | 90,853 | -35,898 | ||||
| ISHARES TR 1-5 YR IN VT | 2020-07 | PURCHASE | 2020-10 | 99,682 | 99,634 | 48 | ||||
| ISHARES TR 10-20 YR TREAS | 2020-06 | PURCHASE | 2020-07 | 177,932 | 157,196 | 20,736 | ||||
| ISHARES TR LONG-TERM CORP | 2020-01 | PURCHASE | 2020-04 | 114,131 | 126,717 | -12,586 | ||||
| ISHARES TR IBONDS | 2020-06 | PURCHASE | 2020-10 | 28,104 | 27,218 | 886 | ||||
| ISHARES TR IBONDS DEC | 2020-06 | PURCHASE | 2020-10 | 27,962 | 27,592 | 370 | ||||
| ISHARES TR IBONDS DEC | 2020-01 | PURCHASE | 2020-04 | 44,648 | 47,688 | -3,040 | ||||
| ISHARES TR IBONDS DEC | 2020-01 | PURCHASE | 2020-04 | 43,850 | 47,691 | -3,841 | ||||
| ISHARES TR IBONDS DEC | 2020-01 | PURCHASE | 2020-04 | 43,747 | 47,623 | -3,876 | ||||
| ISHARES TR IBONDS DEC | 2020-04 | PURCHASE | 2020-04 | 43,744 | 47,678 | -3,934 | ||||
| JPMORGAN INCOEM BUILDER | 2019-12 | PURCHASE | 2020-01 | 415 | 408 | 7 | ||||
| PRINCIPAL GLOBAL DIVERSIFIED | 2019-08 | PURCHASE | 2020-01 | 179,794 | 173,853 | 5,941 | ||||
| SPDR INDWX SHRS FDS | 2020-10 | PURCHASE | 2020-12 | 20,960 | 18,640 | 2,320 | ||||
| SPDR SER TR S&P | 2020-04 | PURCHASE | 2020-12 | 67,502 | 48,217 | 19,285 | ||||
| SPDR PORTFOLIO S&P 500 | 2020-04 | PURCHASE | 2020-12 | 21,151 | 15,562 | 5,589 | ||||
| SPDR SER TR S&P 400 | 2020-04 | PURCHASE | 2020-12 | 122,918 | 82,682 | 40,236 | ||||
| SPDR SER TR S&P 400 | 2020-04 | PURCHASE | 2020-12 | 116,692 | 81,112 | 35,580 | ||||
| SELECT SECTOR SPDR TR HEALTH CARE | 2020-01 | PURCHASE | 2020-04 | 18,262 | 22,057 | -3,795 | ||||
| SELECT SECTOR SPDR TR CONSUMER | 2020-04 | PURCHASE | 2020-10 | 26,579 | 18,329 | 8,250 | ||||
| SELECT SECTOR SPDR TR TECH | 2020-04 | PURCHASE | 2020-10 | 45,400 | 38,566 | 6,834 | ||||
| SELECT SECTOR SPDR TR COMM | 2020-07 | PURCHASE | 2020-10 | 44,131 | 40,326 | 3,805 | ||||
| VANGUARD INDEX FDS | 2020-01 | PURCHASE | 2020-12 | 3,233 | 3,493 | -260 | ||||
| ISHARES IBONDS DEC | 2020-01 | PURCHASE | 2020-04 | 45,027 | 47,623 | -2,596 | ||||
| BLACKROCK MULTI-ASSET INCOME | 2018-03 | PURCHASE | 2020-01 | 574,400 | 566,091 | 8,309 | ||||
| JPMORGAN INCOME BUILDER | 2018-03 | PURCHASE | 2020-01 | 293,128 | 283,517 | 9,611 | ||||
| PRINCIPAL GLOBAL DIVERSIFIED | 2018-03 | PURCHASE | 2020-01 | 397,707 | 395,686 | 2,021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,977,300 | 2,332,834 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LLC INTEREST | AT COST | 48,000 | 48,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FEES | 14,637 | |||
| UNREALIZED LOSS ON INVESTMENT | 76,568 |
| Description | Amount |
|---|---|
| CONTRIBUTION OF INVESTMENTS | 600,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 201 | |||
| OTHER TAXES | 117 |